End-of-day quote
Moscow Micex - RTS
06:00:00 2022-07-07 pm EDT
|
5-day change
|
1st Jan Change
|
0.1801
RUB
|
+0.95%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
29,865
|
26,935
|
28,546
|
25,966
|
20,297
|
20,297
|
Enterprise Value (EV)
1 |
47,543
|
53,029
|
55,738
|
58,024
|
44,375
|
38,025
|
P/E ratio
|
2.55
x
|
4.03
x
|
4.44
x
|
2.61
x
|
1.84
x
|
1.45
x
|
Yield
|
15.4%
|
6.83%
|
10.2%
|
12.1%
|
17.9%
|
-
|
Capitalization / Revenue
|
0.32
x
|
0.28
x
|
0.3
x
|
0.24
x
|
0.18
x
|
0.15
x
|
EV / Revenue
|
0.5
x
|
0.55
x
|
0.58
x
|
0.54
x
|
0.39
x
|
0.29
x
|
EV / EBITDA
|
1.98
x
|
3.03
x
|
2.8
x
|
2.28
x
|
1.67
x
|
1.15
x
|
EV / FCF
|
10.8
x
|
-13.1
x
|
4.4
x
|
25.7
x
|
4.22
x
|
-46.7
x
|
FCF Yield
|
9.23%
|
-7.65%
|
22.7%
|
3.9%
|
23.7%
|
-2.14%
|
Price to Book
|
0.55
x
|
0.49
x
|
0.47
x
|
0.38
x
|
0.28
x
|
0.23
x
|
Nbr of stocks (in thousands)
|
112,697,817
|
112,697,817
|
112,697,817
|
112,697,817
|
112,697,817
|
112,697,817
|
Reference price
2 |
0.2650
|
0.2390
|
0.2533
|
0.2304
|
0.1801
|
0.1801
|
Announcement Date
|
3/18/19
|
3/10/20
|
3/11/21
|
3/21/22
|
3/21/23
|
3/18/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
94,213
|
96,534
|
96,740
|
106,687
|
114,011
|
132,029
|
EBITDA
1 |
24,012
|
17,482
|
19,881
|
25,452
|
26,565
|
32,981
|
EBIT
1 |
17,126
|
10,041
|
11,576
|
16,376
|
16,455
|
21,582
|
Operating Margin
|
18.18%
|
10.4%
|
11.97%
|
15.35%
|
14.43%
|
16.35%
|
Earnings before Tax (EBT)
1 |
15,571
|
8,752
|
8,233
|
12,924
|
14,378
|
18,956
|
Net income
1 |
11,721
|
6,687
|
6,429
|
9,952
|
11,045
|
14,023
|
Net margin
|
12.44%
|
6.93%
|
6.65%
|
9.33%
|
9.69%
|
10.62%
|
EPS
2 |
0.1040
|
0.0593
|
0.0570
|
0.0883
|
0.0980
|
0.1244
|
Free Cash Flow
1 |
4,389
|
-4,058
|
12,668
|
2,262
|
10,514
|
-813.4
|
FCF margin
|
4.66%
|
-4.2%
|
13.1%
|
2.12%
|
9.22%
|
-0.62%
|
FCF Conversion (EBITDA)
|
18.28%
|
-
|
63.72%
|
8.89%
|
39.58%
|
-
|
FCF Conversion (Net income)
|
37.45%
|
-
|
197.05%
|
22.73%
|
95.19%
|
-
|
Dividend per Share
2 |
0.0407
|
0.0163
|
0.0259
|
0.0278
|
0.0322
|
-
|
Announcement Date
|
3/18/19
|
3/10/20
|
3/11/21
|
3/21/22
|
3/21/23
|
3/18/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
17,678
|
26,095
|
27,192
|
32,058
|
24,078
|
17,728
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.7362
x
|
1.493
x
|
1.368
x
|
1.26
x
|
0.9064
x
|
0.5375
x
|
Free Cash Flow
1 |
4,389
|
-4,058
|
12,668
|
2,262
|
10,514
|
-813
|
ROE (net income / shareholders' equity)
|
23%
|
12.2%
|
11.1%
|
15.3%
|
15.6%
|
17.5%
|
ROA (Net income/ Total Assets)
|
11.1%
|
5.89%
|
6.36%
|
8.23%
|
7.29%
|
8.43%
|
Assets
1 |
105,981
|
113,503
|
101,147
|
120,924
|
151,559
|
166,295
|
Book Value Per Share
2 |
0.4900
|
0.4900
|
0.5400
|
0.6100
|
0.6500
|
0.7800
|
Cash Flow per Share
2 |
0.0600
|
0.0200
|
0.0200
|
0
|
0.0700
|
0.1300
|
Capex
1 |
13,120
|
13,024
|
12,218
|
17,452
|
17,915
|
27,064
|
Capex / Sales
|
13.93%
|
13.49%
|
12.63%
|
16.36%
|
15.71%
|
20.5%
|
Announcement Date
|
3/18/19
|
3/10/20
|
3/11/21
|
3/21/22
|
3/21/23
|
3/18/24
|
|
1st Jan change
|
Capi.
|
---|
| -.--% | 222M | | +15.48% | 144B | | +8.17% | 82.94B | | -2.49% | 78.45B | | +3.32% | 77.35B | | -7.13% | 68.38B | | +66.70% | 61.4B | | +9.09% | 46.7B | | 0.00% | 45.57B | | +9.36% | 43.08B |
Other Electric Utilities
|