Market Closed -
Sao Paulo
03:53:16 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
3.59
BRL
|
-0.28%
|
|
0.00%
|
-21.96%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
232
|
665.1
|
491.2
|
430.5
|
290.8
|
194.1
|
Enterprise Value (EV)
1 |
460
|
969.2
|
848.9
|
902.3
|
871.4
|
751.8
|
P/E ratio
|
-8.89
x
|
413
x
|
332
x
|
50.9
x
|
13.6
x
|
-1
x
|
Yield
|
-
|
-
|
-
|
0.56%
|
2.09%
|
-
|
Capitalization / Revenue
|
1.27
x
|
2.08
x
|
1.55
x
|
0.91
x
|
0.44
x
|
0.48
x
|
EV / Revenue
|
2.52
x
|
3.03
x
|
2.68
x
|
1.91
x
|
1.31
x
|
1.88
x
|
EV / EBITDA
|
-12
x
|
187
x
|
213
x
|
44.7
x
|
15.2
x
|
-9.57
x
|
EV / FCF
|
5.97
x
|
-6.32
x
|
40.8
x
|
-5.9
x
|
10.6
x
|
-4.21
x
|
FCF Yield
|
16.8%
|
-15.8%
|
2.45%
|
-17%
|
9.42%
|
-23.7%
|
Price to Book
|
0.38
x
|
1.08
x
|
0.8
x
|
0.69
x
|
0.45
x
|
0.44
x
|
Nbr of stocks (in thousands)
|
42,189
|
42,203
|
42,203
|
42,203
|
42,203
|
42,203
|
Reference price
2 |
5.500
|
15.76
|
11.64
|
10.20
|
6.890
|
4.600
|
Announcement Date
|
3/14/19
|
3/11/20
|
3/12/21
|
3/9/22
|
3/8/23
|
3/20/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
182.6
|
319.8
|
316.8
|
473.4
|
667.1
|
400.8
|
EBITDA
1 |
-38.45
|
5.17
|
3.991
|
20.19
|
57.31
|
-78.58
|
EBIT
1 |
-43.11
|
1.811
|
0.473
|
15.93
|
53.86
|
-83.34
|
Operating Margin
|
-23.61%
|
0.57%
|
0.15%
|
3.37%
|
8.07%
|
-20.79%
|
Earnings before Tax (EBT)
1 |
-20.32
|
10.1
|
13.45
|
28.74
|
50.43
|
-179
|
Net income
1 |
-26.1
|
1.609
|
1.479
|
8.465
|
21.35
|
-193.7
|
Net margin
|
-14.29%
|
0.5%
|
0.47%
|
1.79%
|
3.2%
|
-48.34%
|
EPS
2 |
-0.6185
|
0.0381
|
0.0350
|
0.2006
|
0.5059
|
-4.591
|
Free Cash Flow
1 |
77.06
|
-153.5
|
20.81
|
-153
|
82.05
|
-178.5
|
FCF margin
|
42.2%
|
-47.99%
|
6.57%
|
-32.32%
|
12.3%
|
-44.53%
|
FCF Conversion (EBITDA)
|
-
|
-
|
521.35%
|
-
|
143.17%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
1,406.84%
|
-
|
384.28%
|
-
|
Dividend per Share
|
-
|
-
|
-
|
0.0572
|
0.1442
|
-
|
Announcement Date
|
3/14/19
|
3/11/20
|
3/12/21
|
3/9/22
|
3/8/23
|
3/20/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
228
|
304
|
358
|
472
|
581
|
558
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-5.929
x
|
58.82
x
|
89.61
x
|
23.36
x
|
10.13
x
|
-7.097
x
|
Free Cash Flow
1 |
77.1
|
-153
|
20.8
|
-153
|
82.1
|
-178
|
ROE (net income / shareholders' equity)
|
-4.25%
|
0.2%
|
0.69%
|
2.36%
|
4.88%
|
-34.7%
|
ROA (Net income/ Total Assets)
|
-2.29%
|
0.09%
|
0.02%
|
0.57%
|
1.62%
|
-2.52%
|
Assets
1 |
1,139
|
1,875
|
7,585
|
1,495
|
1,316
|
7,693
|
Book Value Per Share
2 |
14.60
|
14.60
|
14.60
|
14.80
|
15.20
|
10.50
|
Cash Flow per Share
2 |
2.150
|
2.510
|
1.530
|
1.360
|
1.670
|
2.070
|
Capex
1 |
7.09
|
2.15
|
3.78
|
4.89
|
3.52
|
3.83
|
Capex / Sales
|
3.88%
|
0.67%
|
1.19%
|
1.03%
|
0.53%
|
0.96%
|
Announcement Date
|
3/14/19
|
3/11/20
|
3/12/21
|
3/9/22
|
3/8/23
|
3/20/24
|
|
1st Jan change
|
Capi.
|
---|
| -21.96% | 29.56M | | +3.52% | 42.57B | | +9.24% | 24.22B | | -2.71% | 6.13B | | +7.01% | 3.59B | | -12.83% | 3.34B | | -3.60% | 933M | | +95.60% | 292M | | 0.00% | 241M | | +3.33% | 238M |
Residential Builders - Single Homes
|