Stock 1417 RIVERINE CHINA HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Riverine China Holdings Limited

Equities

1417

KYG7587R1092

Real Estate Services

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:07 2024-06-05 am EDT 		5-day change 1st Jan Change
0.42 HKD 0.00% Intraday chart for Riverine China Holdings Limited -2.33% +15.07%
Mar. 28 Riverine China Holdings Limited Omits to Recommend Final Dividend for the Year Ended 31 December 2023 CI
Mar. 28 Riverine China Holdings Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 960.2 713 644.2 603.9 225.3 134.4
Enterprise Value (EV) 1 807.4 617 574.4 722.4 390.6 363.6
P/E ratio 37.8 x 39.3 x 24.1 x 15.3 x 17.6 x -1.77 x
Yield 0.37% 0.41% 1.16% 1.91% 1.59% -
Capitalization / Revenue 2.45 x 1.48 x 0.84 x 0.68 x 0.25 x 0.15 x
EV / Revenue 2.06 x 1.28 x 0.75 x 0.82 x 0.43 x 0.4 x
EV / EBITDA 58.4 x 73.2 x 11.8 x 12.1 x 8.15 x -7.5 x
EV / FCF -33.6 x 24.1 x 25.4 x -74.2 x -6.46 x -12.3 x
FCF Yield -2.97% 4.15% 3.94% -1.35% -15.5% -8.15%
Price to Book 4.16 x 3.12 x 2.59 x 2.13 x 0.79 x 0.66 x
Nbr of stocks (in thousands) 405,000 405,000 405,000 405,000 405,000 405,000
Reference price 2 2.371 1.761 1.591 1.491 0.5564 0.3318
Announcement Date 4/25/19 4/23/20 4/23/21 4/22/22 4/21/23 4/25/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 392.3 481.5 763.8 885.5 917.6 919.7
EBITDA 1 13.83 8.429 48.54 59.74 47.92 -48.45
EBIT 1 12.92 6.774 32.73 40.39 28.08 -72.66
Operating Margin 3.29% 1.41% 4.29% 4.56% 3.06% -7.9%
Earnings before Tax (EBT) 1 32.04 23.8 49.35 70.72 31.83 -103.4
Net income 1 25.4 17.8 26.21 38.59 12.52 -74.46
Net margin 6.48% 3.7% 3.43% 4.36% 1.37% -8.1%
EPS 2 0.0627 0.0448 0.0661 0.0973 0.0316 -0.1877
Free Cash Flow 1 -24 25.6 22.64 -9.738 -60.5 -29.65
FCF margin -6.12% 5.32% 2.96% -1.1% -6.59% -3.22%
FCF Conversion (EBITDA) - 303.74% 46.63% - - -
FCF Conversion (Net income) - 143.82% 86.37% - - -
Dividend per Share 2 0.008782 0.007151 0.0185 0.0285 0.008846 -
Announcement Date 4/25/19 4/23/20 4/23/21 4/22/22 4/21/23 4/25/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 119 165 229
Net Cash position 1 153 96 69.8 - - -
Leverage (Debt/EBITDA) - - - 1.984 x 3.449 x -4.731 x
Free Cash Flow 1 -24 25.6 22.6 -9.74 -60.5 -29.6
ROE (net income / shareholders' equity) 11.5% 8.55% 12.9% 15.3% 6.79% -24.9%
ROA (Net income/ Total Assets) 2.14% 1% 3.67% 3.14% 1.78% -4.66%
Assets 1 1,190 1,779 714.1 1,228 702 1,597
Book Value Per Share 2 0.5700 0.5600 0.6100 0.7000 0.7000 0.5000
Cash Flow per Share 2 0.2000 0.3500 0.3100 0.4400 0.4200 0.3400
Capex 1 2.65 2.35 13.4 16.2 16.6 31.8
Capex / Sales 0.67% 0.49% 1.76% 1.83% 1.8% 3.46%
Announcement Date 4/25/19 4/23/20 4/23/21 4/22/22 4/21/23 4/25/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Real Estate Services

1st Jan change Capi.
RIVERINE CHINA HOLDINGS LIMITED Stock Riverine China Holdings Limited
+15.07% 21.77M
CBRE GROUP, INC. Stock CBRE Group, Inc.
-7.17% 25.83B
KE HOLDINGS INC. Stock KE Holdings Inc.
-0.56% 20B
CAPITALAND INVESTMENT LIMITED Stock CapitaLand Investment Limited
-15.51% 9.96B
ZILLOW GROUP, INC. Stock Zillow Group, Inc.
-26.20% 9.85B
JONES LANG LASALLE INCORPORATED Stock Jones Lang LaSalle Incorporated
+5.89% 9.38B
FIRSTSERVICE CORPORATION Stock FirstService Corporation
-3.59% 6.75B
COLLIERS INTERNATIONAL GROUP INC. Stock Colliers International Group Inc.
-10.04% 5.55B
MAKKAH CONSTRUCTION AND DEVELOPMENT COMPANY Stock Makkah Construction and Development Company
+27.86% 4.11B
CHINA OVERSEAS PROPERTY HOLDINGS LIMITED Stock China Overseas Property Holdings Limited
-6.48% 2.39B
Other Real Estate Services
  1. Stock Market
  2. Equities
  3. 1417 Stock
  4. Financials Riverine China Holdings Limited