Market Closed -
Nyse
04:00:02 2024-05-09 pm EDT
|
5-day change
|
1st Jan Change
|
11.32
USD
|
+0.89%
|
|
+0.62%
|
+5.99%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,694
|
4,133
|
4,997
|
3,870
|
5,161
|
5,425
|
-
|
-
|
Enterprise Value (EV)
1 |
6,694
|
4,133
|
4,997
|
3,870
|
5,161
|
5,425
|
5,425
|
5,425
|
P/E ratio
|
12
x
|
-2.82
x
|
7.09
x
|
4.54
x
|
9.71
x
|
7.4
x
|
7.81
x
|
5.93
x
|
Yield
|
12.4%
|
5.03%
|
8.4%
|
12.2%
|
9.36%
|
8.91%
|
8.91%
|
8.91%
|
Capitalization / Revenue
|
4.14
x
|
2.12
x
|
1.38
x
|
0.82
x
|
1.36
x
|
1.21
x
|
1.21
x
|
-
|
EV / Revenue
|
4.14
x
|
2.12
x
|
1.38
x
|
0.82
x
|
1.36
x
|
1.21
x
|
1.21
x
|
-
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.99
x
|
0.91
x
|
0.94
x
|
0.68
x
|
0.9
x
|
0.89
x
|
0.84
x
|
0.77
x
|
Nbr of stocks (in thousands)
|
415,521
|
415,745
|
466,580
|
473,715
|
483,214
|
483,478
|
-
|
-
|
Reference price
2 |
16.11
|
9.940
|
10.71
|
8.170
|
10.68
|
11.22
|
11.22
|
11.22
|
Announcement Date
|
2/6/20
|
2/9/21
|
2/8/22
|
2/8/23
|
2/7/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,616
|
1,947
|
3,622
|
4,727
|
3,798
|
4,487
|
4,493
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
152.9
|
1,005
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
7.85%
|
27.75%
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
647.7
|
-1,341
|
963.8
|
1,263
|
752.8
|
1,056
|
983.7
|
-
|
Net income
1 |
550
|
-1,465
|
705.5
|
864.8
|
532.7
|
711.8
|
695
|
-
|
Net margin
|
34.03%
|
-75.24%
|
19.48%
|
18.3%
|
14.02%
|
15.86%
|
15.47%
|
-
|
EPS
2 |
1.340
|
-3.520
|
1.510
|
1.800
|
1.100
|
1.517
|
1.436
|
1.891
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
2.000
|
0.5000
|
0.9000
|
1.000
|
1.000
|
1.000
|
1.000
|
1.000
|
Announcement Date
|
2/6/20
|
2/9/21
|
2/8/22
|
2/8/23
|
2/7/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
1,098
|
1,729
|
1,322
|
912.8
|
762.4
|
783.4
|
1,038
|
1,089
|
709.5
|
1,286
|
1,103
|
1,113
|
1,114
|
1,095
|
1,112
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
217.3
|
892.7
|
106
|
176.3
|
87.79
|
73.14
|
443.2
|
273.8
|
-37.3
|
380.9
|
232.4
|
234.3
|
242.5
|
228.9
|
247.6
|
Net income
1 |
160.4
|
661.9
|
-3.278
|
124.5
|
81.75
|
68.85
|
357.4
|
193.9
|
-87.53
|
261.6
|
171.3
|
162.7
|
168.8
|
158.2
|
161.1
|
Net margin
|
14.62%
|
38.28%
|
-0.25%
|
13.63%
|
10.72%
|
8.79%
|
34.42%
|
17.8%
|
-12.34%
|
20.34%
|
15.53%
|
14.63%
|
15.16%
|
14.45%
|
14.49%
|
EPS
2 |
0.3300
|
1.370
|
-0.0100
|
0.2600
|
0.1700
|
0.1400
|
0.7400
|
0.4000
|
-0.1800
|
0.5400
|
0.3760
|
0.3471
|
0.3586
|
0.3438
|
0.3519
|
Dividend per Share
2 |
0.2500
|
0.2500
|
0.2500
|
0.2500
|
0.2500
|
0.2500
|
0.2500
|
0.2500
|
0.2500
|
-
|
0.2500
|
0.2500
|
0.2500
|
0.2500
|
0.2500
|
Announcement Date
|
2/8/22
|
5/3/22
|
8/2/22
|
11/2/22
|
2/8/23
|
5/4/23
|
8/2/23
|
10/26/23
|
2/7/24
|
4/30/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
13.5%
|
9.73%
|
11.6%
|
9.35%
|
14.3%
|
14.4%
|
14.4%
|
13.3%
|
ROA (Net income/ Total Assets)
|
2.32%
|
1.56%
|
1.58%
|
1.75%
|
2.94%
|
2.1%
|
2.3%
|
-
|
Assets
1 |
23,738
|
-94,190
|
44,713
|
49,329
|
18,105
|
33,893
|
30,217
|
-
|
Book Value Per Share
2 |
16.20
|
10.90
|
11.40
|
12.00
|
11.90
|
12.60
|
13.30
|
14.70
|
Cash Flow per Share
|
-
|
-
|
-
|
1.310
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/6/20
|
2/9/21
|
2/8/22
|
2/8/23
|
2/7/24
|
-
|
-
|
-
|
Last Close Price
11.22
USD Average target price
12.41
USD Spread / Average Target +10.60% Consensus |
1st Jan change
|
Capi.
|
---|
| +5.99% | 5.42B | | +2.43% | 9.85B | | -1.73% | 6.93B | | -4.61% | 6.3B | | -16.13% | 3.15B | | -15.42% | 2.54B | | -15.51% | 1.46B | | -3.13% | 1.42B | | -14.82% | 1.42B | | -7.61% | 1.33B |
Mortgage REITs
|