RGB INTERNATIONAL BHD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.435 MYR | +3.57% |
|
0.00% | +61.11% |
| 11:40am | RGB International to Pay First Interim Dividend | MT |
| May. 24 | RGB International Bhd. Announces Appointment of Mr. Ganaser A/L Kaliappen as Executive Director, Effective May 27, 2024 | CI |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 277.4 | 416 | 670.3 | - |
| Enterprise Value (EV) 1 | 277.4 | 416 | 670.3 | 670.3 |
| P/E ratio | 60 x | 11.4 x | 6.69 x | 6.04 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | 0.59 x | 0.81 x | 0.77 x |
| EV / Revenue | - | 0.59 x | 0.81 x | 0.77 x |
| EV / EBITDA | - | 4.56 x | 4.01 x | 3.74 x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | - | - | - |
| Nbr of stocks (in thousands) | 1,540,853 | 1,540,853 | 1,540,853 | - |
| Reference price 2 | 0.1800 | 0.2700 | 0.4350 | 0.4350 |
| Announcement Date | 2/27/23 | 2/29/24 | - | - |
1MYR in Million2MYR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | - | 707.8 | 825 | 876 |
| EBITDA 1 | - | 91.31 | 167 | 179 |
| EBIT | - | - | - | - |
| Operating Margin | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - |
| Net income 1 | 4.629 | 36.49 | 101 | 111 |
| Net margin | - | 5.15% | 12.24% | 12.67% |
| EPS 2 | 0.003000 | 0.0237 | 0.0650 | 0.0720 |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 2/27/23 | 2/29/24 | - | - |
1MYR in Million2MYR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 14.6% | 28% | 26.1% |
| ROA (Net income/ Total Assets) | - | 7.99% | 13% | 12.8% |
| Assets 1 | - | 456.5 | 776.9 | 867.2 |
| Book Value Per Share | - | - | - | - |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | 34.1 | 45 | 50 |
| Capex / Sales | - | 4.82% | 5.45% | 5.71% |
| Announcement Date | 2/27/23 | 2/29/24 | - | - |
1MYR in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.435
MYR
Average target price
0.46
MYR
Spread / Average Target
+5.75%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +61.11% | 142M | |
| +4.95% | 32.77B | |
| -12.69% | 21.7B | |
| -16.85% | 19.8B | |
| +7.57% | 18.25B | |
| +1.91% | 17.39B | |
| -3.44% | 9.56B | |
| +0.21% | 7.16B | |
| -31.40% | 6.96B | |
| +43.49% | 6.96B |
- Stock Market
- Equities
- RGB Stock
- Financials RGB International Bhd.
