Stock RFG RFG HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials RFG Holdings Limited

Equities

RFG

ZAE000191979

Food Processing

End-of-day quote Johannesburg S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
13 ZAR 0.00% Intraday chart for RFG Holdings Limited +0.78% -3.70%
Mar. 11 RFG Holdings Limited Reports Revenue Results for the Five Months Ended February 2024 CI
Mar. 11 Transcript : RFG Holdings Limited - Special Call

Valuation

Fiscal Period: October 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 3,925 3,375 3,268 2,881 2,855 3,381 - -
Enterprise Value (EV) 1 5,089 4,499 4,352 3,978 3,582 3,777 3,445 3,103
P/E ratio 18.2 x 15.6 x 15.2 x 8.02 x 6.03 x 6.56 x 6 x 5.49 x
Yield 1.86% 2.23% 2.33% 4.18% 5.66% 5.2% 5.85% 6.48%
Capitalization / Revenue 0.72 x 0.58 x 0.55 x 0.4 x 0.36 x 0.4 x 0.38 x 0.36 x
EV / Revenue 0.94 x 0.77 x 0.73 x 0.55 x 0.45 x 0.45 x 0.39 x 0.33 x
EV / EBITDA 8.98 x 7.2 x 6.89 x 5.12 x 3.35 x 3.47 x 3.03 x 2.59 x
EV / FCF 30.5 x 13.3 x 34.5 x 22.7 x 6.93 x 7.89 x 6.63 x 5.45 x
FCF Yield 3.28% 7.51% 2.9% 4.41% 14.4% 12.7% 15.1% 18.4%
Price to Book 1.59 x 1.3 x 1.19 x 0.95 x 0.84 x 0.9 x 0.82 x 0.74 x
Nbr of stocks (in thousands) 261,637 261,637 261,637 261,637 260,735 260,078 - -
Reference price 2 15.00 12.90 12.49 11.01 10.95 13.00 13.00 13.00
Announcement Date 11/19/19 11/17/20 11/17/21 11/23/22 11/22/23 - - -
1ZAR in Million2ZAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: October 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 5,414 5,864 5,950 7,255 7,887 8,427 8,905 9,464
EBITDA 1 566.6 625 631.3 776.3 1,070 1,087 1,138 1,200
EBIT 1 397.1 406.4 391.5 532.5 771.7 768 827.3 877.2
Operating Margin 7.34% 6.93% 6.58% 7.34% 9.78% 9.11% 9.29% 9.27%
Earnings before Tax (EBT) 1 275.1 296.8 299.8 486 657.3 713.1 780.6 852.8
Net income 1 216.3 216.3 216.1 360.7 476.6 522.5 576.5 626
Net margin 3.99% 3.69% 3.63% 4.97% 6.04% 6.2% 6.47% 6.61%
EPS 2 0.8250 0.8250 0.8210 1.373 1.816 1.981 2.167 2.366
Free Cash Flow 1 166.9 337.6 126.1 175.5 516.9 478.4 519.8 569.4
FCF margin 3.08% 5.76% 2.12% 2.42% 6.55% 5.68% 5.84% 6.02%
FCF Conversion (EBITDA) 29.45% 54.03% 19.98% 22.61% 48.29% 44% 45.67% 47.45%
FCF Conversion (Net income) 77.16% 156.08% 58.36% 48.67% 108.45% 91.56% 90.16% 90.97%
Dividend per Share 2 0.2790 0.2880 0.2910 0.4600 0.6200 0.6764 0.7604 0.8427
Announcement Date 11/19/19 11/17/20 11/17/21 11/23/22 11/22/23 - - -
1ZAR in Million2ZAR
Estimates

Balance Sheet Analysis

Fiscal Period: October 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 1,164 1,124 1,084 1,098 727 396 63.7 -
Net Cash position 1 - - - - - - - 278
Leverage (Debt/EBITDA) 2.055 x 1.798 x 1.717 x 1.414 x 0.6791 x 0.3641 x 0.056 x -
Free Cash Flow 1 167 338 126 176 517 478 520 569
ROE (net income / shareholders' equity) 9.05% 8.5% 8.6% 12.5% 14.8% 14.2% 14.1% 14%
ROA (Net income/ Total Assets) - - - - 8.69% 8.8% 9.6% 9.9%
Assets 1 - - - - 5,487 5,937 6,005 6,323
Book Value Per Share 2 9.440 9.950 10.50 11.60 13.00 14.40 15.90 17.60
Cash Flow per Share 2 1.520 1.900 1.320 1.630 3.070 3.090 3.140 3.250
Capex 1 231 160 222 252 288 287 299 311
Capex / Sales 4.28% 2.72% 3.72% 3.47% 3.65% 3.4% 3.35% 3.29%
Announcement Date 11/19/19 11/17/20 11/17/21 11/23/22 11/22/23 - - -
1ZAR in Million2ZAR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for RFG Holdings Limited

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
13 ZAR
Average target price
16.33 ZAR
Spread / Average Target
+25.64%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Food Processing

1st Jan change Capi.
RFG HOLDINGS LIMITED Stock RFG Holdings Limited
-3.70% 180M
NESTLÉ S.A. Stock Nestlé S.A.
-4.93% 261B
MONDELEZ INTERNATIONAL, INC. Stock Mondelez International, Inc.
-2.51% 94.98B
KRAFT HEINZ Stock Kraft Heinz
+3.19% 46.39B
GENERAL MILLS, INC. Stock General Mills, Inc.
+8.74% 39.99B
DANONE Stock Danone
-0.65% 39.95B
THE HERSHEY COMPANY Stock The Hershey Company
-0.15% 38.02B
ARCHER-DANIELS-MIDLAND COMPANY Stock Archer-Daniels-Midland Company
-16.78% 30.16B
NESTLÉ INDIA LIMITED Stock Nestlé India Limited
-6.61% 28.72B
ASSOCIATED BRITISH FOODS PLC Stock Associated British Foods plc
+11.32% 24.54B
Other Food Processing
  1. Stock Market
  2. Equities
  3. RFG Stock
  4. Financials RFG Holdings Limited