Financials RENHENG Enterprise Holdings Limited

Equities

3628

KYG750051198

Industrial Machinery & Equipment

Market Closed - Hong Kong S.E. 04:08:08 2024-06-04 am EDT 5-day change 1st Jan Change
0.195 HKD 0.00% Intraday chart for RENHENG Enterprise Holdings Limited +6.56% +75.68%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 305.5 221.1 87.64 193 80.4 89.24
Enterprise Value (EV) 1 248.6 155.5 -5.548 97.22 -16.79 3.356
P/E ratio 33.1 x 315 x -112 x 268 x -34 x 6.58 x
Yield - - - - - -
Capitalization / Revenue 3.02 x 3.09 x 1.15 x 2.62 x 1.16 x 0.72 x
EV / Revenue 2.46 x 2.17 x -0.07 x 1.32 x -0.24 x 0.03 x
EV / EBITDA 20.9 x -551 x 11.5 x -85.1 x 10.7 x 0.2 x
EV / FCF 30.4 x 14.5 x -0.25 x -89.1 x -2.1 x -0.25 x
FCF Yield 3.29% 6.9% -396% -1.12% -47.6% -405%
Price to Book 2.65 x 1.95 x 0.73 x 1.57 x 0.72 x 0.72 x
Nbr of stocks (in thousands) 804,000 804,000 804,000 804,000 804,000 804,000
Reference price 2 0.3800 0.2750 0.1090 0.2400 0.1000 0.1110
Announcement Date 4/12/19 4/20/20 4/27/21 4/26/22 4/25/23 4/26/24
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 101 71.51 76.28 73.73 69.08 124.4
EBITDA 1 11.88 -0.282 -0.484 -1.143 -1.57 16.74
EBIT 1 10.25 -1.706 -1.896 -2.633 -3.167 14.59
Operating Margin 10.14% -2.39% -2.49% -3.57% -4.58% 11.72%
Earnings before Tax (EBT) 1 16.33 4.379 2.491 3.368 -0.588 17.92
Net income 1 9.223 0.703 -0.783 0.721 -2.363 13.56
Net margin 9.13% 0.98% -1.03% 0.98% -3.42% 10.9%
EPS 2 0.0115 0.000874 -0.000973 0.000896 -0.002939 0.0169
Free Cash Flow 1 8.184 10.74 21.99 -1.092 8.002 -13.59
FCF margin 8.1% 15.01% 28.83% -1.48% 11.58% -10.93%
FCF Conversion (EBITDA) 68.86% - - - - -
FCF Conversion (Net income) 88.73% 1,527.28% - - - -
Dividend per Share - - - - - -
Announcement Date 4/12/19 4/20/20 4/27/21 4/26/22 4/25/23 4/26/24
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 56.9 65.6 93.2 95.7 97.2 85.9
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 8.18 10.7 22 -1.09 8 -13.6
ROE (net income / shareholders' equity) 8.1% 0.62% -0.67% 0.59% -2.02% 11.6%
ROA (Net income/ Total Assets) 3.59% -0.56% -0.58% -0.68% -0.75% 3.69%
Assets 1 257.3 -124.5 134.9 -106.7 314.3 367.3
Book Value Per Share 2 0.1400 0.1400 0.1500 0.1500 0.1400 0.1500
Cash Flow per Share 2 0.0800 0.0900 0.1200 0.1200 0.1200 0.1100
Capex 1 0.69 0.32 1.51 0.51 0.67 0.57
Capex / Sales 0.68% 0.44% 1.98% 0.7% 0.97% 0.46%
Announcement Date 4/12/19 4/20/20 4/27/21 4/26/22 4/25/23 4/26/24
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 3628 Stock
  4. Financials RENHENG Enterprise Holdings Limited