Financials Remedis SA

Equities

REM

PLREMDS00021

Corporate Financial Services

End-of-day quote Warsaw S.E. 06:00:00 2023-08-06 pm EDT 5-day change 1st Jan Change
0.08 PLN -11.11% Intraday chart for Remedis SA -.--% -.--%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 5.064 1.899 2.026 10 7.596 3.766
Enterprise Value (EV) 1 12.91 9.744 8.786 16.22 13.36 10.49
P/E ratio -8.94 x -1.72 x 10.7 x -7.05 x -10.2 x -1.41 x
Yield - - - - - -
Capitalization / Revenue 6.09 x 3.88 x 2.74 x -84.1 x -25.5 x -5.3 x
EV / Revenue 15.5 x 19.9 x 11.9 x -136 x -44.8 x -14.8 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.81 x 0.37 x 0.38 x 2.56 x 2.4 x 7.56 x
Nbr of stocks (in thousands) 63,300 63,300 63,300 63,300 63,300 63,300
Reference price 2 0.0800 0.0300 0.0320 0.1580 0.1200 0.0595
Announcement Date 3/20/18 3/14/19 3/20/20 3/22/21 3/21/22 5/31/23
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 0.8312 0.4893 0.7404 -0.119 -0.2981 -0.7107
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -0.5497 -1.066 0.3491 -1.52 -0.7894 -2.67
Net income 1 -0.5665 -1.104 0.1895 -1.42 -0.7434 -2.67
Net margin -68.16% -225.56% 25.59% 1,193.27% 249.37% 375.66%
EPS 2 -0.008950 -0.0174 0.002993 -0.0224 -0.0117 -0.0422
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/20/18 3/14/19 3/20/20 3/22/21 3/21/22 5/31/23
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 7.84 7.85 6.76 6.21 5.77 6.72
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) -8.68% -19.4% 3.62% -30.7% -21% -146%
ROA (Net income/ Total Assets) -3.78% -7.92% 1.45% -11.7% -6.54% -26.1%
Assets 1 15 13.94 13.04 12.12 11.37 10.22
Book Value Per Share 2 0.1000 0.0800 0.0800 0.0600 0.0500 0.0100
Cash Flow per Share 2 0 0 0 0.0100 0.0200 0
Capex - - 0 0 - -
Capex / Sales - - 0.25% -1.69% - -
Announcement Date 3/20/18 3/14/19 3/20/20 3/22/21 3/21/22 5/31/23
1PLN in Million2PLN
Estimates
  1. Stock Market
  2. Equities
  3. REM Stock
  4. Financials Remedis SA