RECHI PRECISION CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 29.25 TWD | +2.99% |
|
+2.27% | +37.00% |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Capitalization 1 | 9,643 | 8,050 | 10,675 | 14,625 |
| Enterprise Value (EV) 1 | 9,643 | 8,050 | 10,675 | 14,625 |
| P/E ratio | 17.9 x | - | - | - |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | 0.44 x | 0.63 x | 0.74 x |
| EV / Revenue | - | 0.44 x | 0.63 x | 0.74 x |
| EV / EBITDA | - | - | - | - |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | 0.86 x | - | 1.42 x |
| Nbr of stocks (in thousands) | 504,895 | 499,995 | 499,995 | 499,995 |
| Reference price 2 | 19.10 | 16.10 | 21.35 | 29.25 |
| Announcement Date | 3/18/22 | 3/9/23 | 3/14/24 | - |
1TWD in Million2TWD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Net sales 1 | - | 18,371 | 16,860 | 19,682 |
| EBITDA | - | - | - | - |
| EBIT 1 | - | 582.1 | 931.2 | 1,141 |
| Operating Margin | - | 3.17% | 5.52% | 5.8% |
| Earnings before Tax (EBT) | - | - | - | - |
| Net income | 542.9 | - | - | - |
| Net margin | - | - | - | - |
| EPS | 1.070 | - | - | - |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 3/18/22 | 3/9/23 | 3/14/24 | - |
1TWD in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q2 | 2023 Q3 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 3,807 | 3,510 | - | 4,067 | 4,931 | 5,445 | 4,356 | 4,950 |
| EBITDA | - | - | - | - | - | - | - | - | - |
| EBIT 1 | - | 69.56 | 111.6 | - | 185 | 305.2 | 435 | 284 | 307 |
| Operating Margin | - | 1.83% | 3.18% | - | 4.55% | 6.19% | 7.99% | 6.52% | 6.2% |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - | - | - |
| Net income | 271.1 | - | - | 262.6 | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - | - | - |
| EPS | 0.5400 | - | - | 0.5200 | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - | - |
| Announcement Date | 8/10/22 | 11/7/22 | 3/9/23 | 8/10/23 | 11/9/23 | 5/9/24 | - | - | - |
1TWD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets | - | - | - | - |
| Book Value Per Share 1 | - | 18.80 | - | 20.60 |
| Cash Flow per Share | - | - | - | - |
| Capex | - | - | - | - |
| Capex / Sales | - | - | - | - |
| Announcement Date | 3/18/22 | 3/9/23 | 3/14/24 | - |
1TWD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
29.25
TWD
Average target price
33
TWD
Spread / Average Target
+12.82%
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +37.00% | 442M | |
| +15.19% | 2.37B | |
| +24.06% | 2.35B | |
| +52.53% | 1.79B | |
| -22.46% | 1.67B | |
| -11.86% | 1.47B | |
| +98.67% | 955M | |
| +17.15% | 681M | |
| -18.24% | 509M | |
| -25.81% | 317M |
- Stock Market
- Equities
- 4532 Stock
- Financials Rechi Precision Co., Ltd.