REAL ESTATE INVESTORS PLC
FINANCIAL STATEMENTS
For the year ended 31 December 2022
Company Registration Number:
5045715
Registered Office:
75-77 Colmore Row, Birmingham
B3 2AP
Directors:
W P Wyatt: Chairman
P London: Non-Executive Director
I M Stringer: Non-Executive Director P P S Bassi CBE: Chief Executive
M H P Daly: Finance DirectorSecretary:
M H P Daly
Statutory auditor:
Grant Thornton UK LLP Chartered Accountants Registered Auditor 17th Floor
103 Colmore Row Birmingham
B3 3AG
Solicitor:
Gateley Plc One Eleven Edmund Street Birmingham B3 2HJNominated Adviser:
Cenkos Securities plc 6-8 Tokenhouse Yard London
EC2R 7AS
Broker:
Liberum Capital Limited Ropemaker Place, Level 12 25 Ropemaker Street London
EC2Y 9LY
Banker:
National Westminster Bank 3rd Floor
2 St Philips Place Birmingham
B3 2RB
Lloyds Banking Group 125 Colmore Row Birmingham
B3 3SF
Registrar:
Link Group 10th Floor Central Square
29 Wellington Street Leeds
LS1 4DL
1
Commercial in confidence | |
REAL ESTATE INVESTORS PLC | |
CONTENTS | |
For the year ended 31 December 2022 | |
INDEX | PAGE |
Chairman's and Chief Executive's report | 3 - 7 |
Property Report | 8 - 12 |
Finance Director's report | 13 - 15 |
Directors' report | 16 - 19 |
Group strategic report | 20 - 21 |
Corporate governance report | 22 - 27 |
Remuneration report | 28 - 29 |
Independent auditor's report | 30 - 38 |
Consolidated statement of comprehensive income | 39 |
Consolidated statement of changes in equity | 40 |
Company statement of changes in equity | 41 |
Consolidated statement of financial position | 42 - 43 |
Company statement of financial position | 44 |
Consolidated statement of cash flows | 45 |
Company statement of cash flows | 46 |
Notes to the financial statements | 47 - 74 |
2 |
REAL ESTATE INVESTORS PLC
CHAIRMAN'S AND CHIEF EXECUTIVE'S REPORT
For the year ended 31 December 2022
Growing NTA in a challenging market
• Revenue* of £13.3 million (FY 2021: £14.7 million) (decrease in the main due to loss of income associated with sales)
• Profit before tax of £10.9 million (FY 2021: £13.9 million), including a revaluation gain of £3.2 million on investment properties (FY 2021: gain of £4.9 million), a gain of £948,000 on the sale of investment property (FY 2021: gain of £1.2 million) and a gain in the market value of our interest rate hedging instruments of £2.2 million (FY 2021: gain of £1.4 million)
• Underlying profit before tax** of £4.6 million (FY 2021: £6.4 million)
• EPRA*** Net Tangible Assets ("NTA") per share of 62.2p (FY 2021: 58.8p) up 5.7%
• Completed disposals totalling £20.9 million (an aggregate uplift, before costs, of 8.5% above December 2021 valuation)
• Disposal proceeds used to pay down £18 million of debt in 2022
• LTV (net of cash) reduced to 36.8% (FY 2021: 42.2%)
• £7.8 million cash at bank as at 31 December 2022
• Average cost of debt of 3.7%
• 100% of debt fixed with a weighted average debt maturity of 2 years
• EPRA*** EPS of 2.7p (FY 2021: 3.7p)
• Successful £2 million share buyback programme launched and completed in Q4 2022, in line with Company strategy announced on 6 July 2022
Uninterrupted Fully Covered Dividend
• Final dividend of 0.4375p per share, payable in April 2023 as a Property Income Distribution (PID)
• Total fully covered dividend per share for 2022 of 2.5p (FY 2021: 3.0625p), (which would be the basis for the dividend for FY2023, subject to the pace of further disposals) reflecting a yield of 8.8% based on a mid-market opening price of 28.25p on 27 March 2023
• £46.3 million total declared/paid to shareholders since commencement of dividend policy in 2012
Positive valuations and strong lettings activity
• Like-for-like portfolio valuation up by 1.9% to £173.0 million (FY 2021: £169.8 million)
• Gross property assets of £175.4 million (FY 2021: £190.8 million) with 201 occupiers across 42 assets
• Rent collection levels for 2022 of 99.54% (2021 overall collection: 97.81%) and Q1 2023 rent collection to date of 99.80% (adjusted for monthly/deferred agreements)
• Completed 127 lease events during the year
• WAULT **** of 4.98 years to break and 6.29 years to expiry (FY 2021: 5.03 years /6.76 years)
• Contracted rental income of £12.6 million (FY 2021: £14.3 million) net of disposals
• Portfolio occupancy of 84.54% (FY 2021: 85.75%) with potential to rise further as key pipeline lettings are completed (subject to ongoing sales and ongoing portfolio lease activity)
Post year end activity - continued demand from private investor market
• Additional significant pipeline sales in legals
• Healthy pipeline of new lettings in legals of £828,486 p.a.
• In March 2023, the Group extended the £20 million facility with Lloyds for 6 months to 31 May 2024 and the £31 million facility with NatWest for 3 months to June 2024
3
REAL ESTATE INVESTORS PLC
CHAIRMAN'S AND CHIEF EXECUTIVE'S REPORT
For the year ended 31 December 2022
Financial and Operational Results
31 Dec 2022 | 31 Dec 2021 | |
Revenue* | £13.3 million | £14.7 million |
Pre-tax profit | £10.9 million | £13.9 million |
Underlying profit before tax** | £4.6 million | £6.4 million |
Contracted rental income | £12.6 million | £14.3 million |
EPRA EPS*** | 2.7p | 3.7p |
Basic EPS*** | 6.3p | 7.8p |
Dividend per share | 2.5p | 3.0625p |
Average cost of debt | 3.7% | 3.5% |
Like-for-like rental income | £12.6 million | £12.6 million |
31 Dec 2022 | 31 Dec 2021 | |
Gross property assets | £175.4 million | £190.8 million |
EPRA NTA per share | 62.2p | 58.8p |
Like-for-like capital value psf | £125.97 psf | £123.67 psf |
Like-for-like valuation | £173.0 million | £169.8 million |
Tenants | 201 | 256 |
WAULT to break **** | 4.98 years | 5.03 years |
Total ownership (sq ft) | 1.37 million sq ft | 1.49 million sq ft |
Net assets | £109 million | £105 million |
Loan to value | 42.2% | 47.4% |
Loan to value net of cash | 36.8% | 42.2% |
Definitions
* | Excludes land sale |
** | Underlying profit before tax excludes gain on revaluation and sale of properties and interest rate swaps |
*** | EPRA = European Public Real Estate Association |
**** | WAULT = Weighted Average Unexpired Lease Term |
4 |
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Real Estate Investors plc published this content on 28 March 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 28 March 2023 07:37:05 UTC.