REAL ESTATE INVESTORS PLC

FINANCIAL STATEMENTS

For the year ended 31 December 2022

Company Registration Number:

5045715

Registered Office:

75-77 Colmore Row, Birmingham

B3 2AP

Directors:

W P Wyatt: Chairman

P London: Non-Executive Director

I M Stringer: Non-Executive Director P P S Bassi CBE: Chief Executive

M H P Daly: Finance DirectorSecretary:

M H P Daly

Statutory auditor:

Grant Thornton UK LLP Chartered Accountants Registered Auditor 17th Floor

103 Colmore Row Birmingham

B3 3AG

Solicitor:

Gateley Plc One Eleven Edmund Street Birmingham B3 2HJNominated Adviser:

Cenkos Securities plc 6-8 Tokenhouse Yard London

EC2R 7AS

Broker:

Liberum Capital Limited Ropemaker Place, Level 12 25 Ropemaker Street London

EC2Y 9LY

Banker:

National Westminster Bank 3rd Floor

2 St Philips Place Birmingham

B3 2RB

Lloyds Banking Group 125 Colmore Row Birmingham

B3 3SF

Registrar:

Link Group 10th Floor Central Square

29 Wellington Street Leeds

LS1 4DL

1

Commercial in confidence

REAL ESTATE INVESTORS PLC

CONTENTS

For the year ended 31 December 2022

INDEX

PAGE

Chairman's and Chief Executive's report

3 - 7

Property Report

8 - 12

Finance Director's report

13 - 15

Directors' report

16 - 19

Group strategic report

20 - 21

Corporate governance report

22 - 27

Remuneration report

28 - 29

Independent auditor's report

30 - 38

Consolidated statement of comprehensive income

39

Consolidated statement of changes in equity

40

Company statement of changes in equity

41

Consolidated statement of financial position

42 - 43

Company statement of financial position

44

Consolidated statement of cash flows

45

Company statement of cash flows

46

Notes to the financial statements

47 - 74

2

REAL ESTATE INVESTORS PLC

CHAIRMAN'S AND CHIEF EXECUTIVE'S REPORT

For the year ended 31 December 2022

Growing NTA in a challenging market

  • Revenue* of £13.3 million (FY 2021: £14.7 million) (decrease in the main due to loss of income associated with sales)

  • Profit before tax of £10.9 million (FY 2021: £13.9 million), including a revaluation gain of £3.2 million on investment properties (FY 2021: gain of £4.9 million), a gain of £948,000 on the sale of investment property (FY 2021: gain of £1.2 million) and a gain in the market value of our interest rate hedging instruments of £2.2 million (FY 2021: gain of £1.4 million)

  • Underlying profit before tax** of £4.6 million (FY 2021: £6.4 million)

  • EPRA*** Net Tangible Assets ("NTA") per share of 62.2p (FY 2021: 58.8p) up 5.7%

  • Completed disposals totalling £20.9 million (an aggregate uplift, before costs, of 8.5% above December 2021 valuation)

  • Disposal proceeds used to pay down £18 million of debt in 2022

  • LTV (net of cash) reduced to 36.8% (FY 2021: 42.2%)

  • £7.8 million cash at bank as at 31 December 2022

  • Average cost of debt of 3.7%

  • 100% of debt fixed with a weighted average debt maturity of 2 years

  • EPRA*** EPS of 2.7p (FY 2021: 3.7p)

  • Successful £2 million share buyback programme launched and completed in Q4 2022, in line with Company strategy announced on 6 July 2022

Uninterrupted Fully Covered Dividend

  • Final dividend of 0.4375p per share, payable in April 2023 as a Property Income Distribution (PID)

  • Total fully covered dividend per share for 2022 of 2.5p (FY 2021: 3.0625p), (which would be the basis for the dividend for FY2023, subject to the pace of further disposals) reflecting a yield of 8.8% based on a mid-market opening price of 28.25p on 27 March 2023

  • £46.3 million total declared/paid to shareholders since commencement of dividend policy in 2012

Positive valuations and strong lettings activity

  • Like-for-like portfolio valuation up by 1.9% to £173.0 million (FY 2021: £169.8 million)

  • Gross property assets of £175.4 million (FY 2021: £190.8 million) with 201 occupiers across 42 assets

  • Rent collection levels for 2022 of 99.54% (2021 overall collection: 97.81%) and Q1 2023 rent collection to date of 99.80% (adjusted for monthly/deferred agreements)

  • Completed 127 lease events during the year

  • WAULT **** of 4.98 years to break and 6.29 years to expiry (FY 2021: 5.03 years /6.76 years)

  • Contracted rental income of £12.6 million (FY 2021: £14.3 million) net of disposals

  • Portfolio occupancy of 84.54% (FY 2021: 85.75%) with potential to rise further as key pipeline lettings are completed (subject to ongoing sales and ongoing portfolio lease activity)

Post year end activity - continued demand from private investor market

  • Additional significant pipeline sales in legals

  • Healthy pipeline of new lettings in legals of £828,486 p.a.

  • In March 2023, the Group extended the £20 million facility with Lloyds for 6 months to 31 May 2024 and the £31 million facility with NatWest for 3 months to June 2024

3

REAL ESTATE INVESTORS PLC

CHAIRMAN'S AND CHIEF EXECUTIVE'S REPORT

For the year ended 31 December 2022

Financial and Operational Results

31 Dec 2022

31 Dec 2021

Revenue*

£13.3 million

£14.7 million

Pre-tax profit

£10.9 million

£13.9 million

Underlying profit before tax**

£4.6 million

£6.4 million

Contracted rental income

£12.6 million

£14.3 million

EPRA EPS***

2.7p

3.7p

Basic EPS***

6.3p

7.8p

Dividend per share

2.5p

3.0625p

Average cost of debt

3.7%

3.5%

Like-for-like rental income

£12.6 million

£12.6 million

31 Dec 2022

31 Dec 2021

Gross property assets

£175.4 million

£190.8 million

EPRA NTA per share

62.2p

58.8p

Like-for-like capital value psf

£125.97 psf

£123.67 psf

Like-for-like valuation

£173.0 million

£169.8 million

Tenants

201

256

WAULT to break ****

4.98 years

5.03 years

Total ownership (sq ft)

1.37 million sq ft

1.49 million sq ft

Net assets

£109 million

£105 million

Loan to value

42.2%

47.4%

Loan to value net of cash

36.8%

42.2%

Definitions

*

Excludes land sale

**

Underlying profit before tax excludes gain on revaluation and sale of properties and interest rate swaps

***

EPRA = European Public Real Estate Association

****

WAULT = Weighted Average Unexpired Lease Term

4

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Real Estate Investors plc published this content on 28 March 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 28 March 2023 07:37:05 UTC.