Stock RAYMOND RAYMOND LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Raymond Limited

Equities

RAYMOND

INE301A01014

Textiles & Leather Goods

Delayed NSE India S.E.
Other stock markets
 02:06:55 2024-05-10 am EDT 		5-day change 1st Jan Change
2,107 INR +1.27% Intraday chart for Raymond Limited -5.41% +22.28%
May. 06 Transcript : Raymond Limited, Q4 2024 Earnings Call, May 06, 2024
May. 03 India's Raymond Q4 profit jumps 18% on strong real-estate demand RE

Valuation

Fiscal Period: March 2019 2020 2023 2024 2025 2026
Capitalization 1 49,811 14,419 81,356 138,533 - -
Enterprise Value (EV) 1 49,811 14,419 57,865 120,385 132,807 138,533
P/E ratio 29.6 x 7.15 x 15.4 x 7.35 x 15.5 x 13.7 x
Yield 0.37% - 0.25% 0.22% 0.29% 0.22%
Capitalization / Revenue 0.76 x 0.22 x 0.99 x 1.33 x 1.37 x 1.21 x
EV / Revenue 0.76 x 0.22 x 0.7 x 1.33 x 1.31 x 1.21 x
EV / EBITDA 8.64 x - 4.82 x 9.2 x 8.8 x 8 x
EV / FCF -474 x - 8.41 x 27.3 x 12.2 x 11.1 x
FCF Yield -0.21% - 11.9% 3.66% 8.19% 8.98%
Price to Book 2.45 x 0.61 x 2.81 x 3.09 x 2.55 x 2.18 x
Nbr of stocks (in thousands) 61,381 64,719 66,574 66,574 - -
Reference price 2 811.5 222.8 1,222 2,081 2,081 2,081
Announcement Date 4/30/19 6/29/20 5/9/23 5/3/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2022 2023 2024 2025 2026
Net sales 1 65,823 64,824 - 82,147 90,195 101,062 114,569
EBITDA 1 5,768 - - 11,994 13,091 15,087 17,316
EBIT 1 3,803 - - 9,641 10,254 11,880 13,536
Operating Margin 5.78% - - 11.74% 11.37% 11.75% 11.81%
Earnings before Tax (EBT) 1 2,604 1,589 - 7,219 8,925 11,346 13,522
Net income 1 1,680 1,961 2,604 5,289 16,378 8,529 10,302
Net margin 2.55% 3.03% - 6.44% 18.16% 8.44% 8.99%
EPS 2 27.37 31.16 - 79.45 246.1 134.5 152.2
Free Cash Flow 1 -105.2 - - 6,879 5,145 10,880 12,439
FCF margin -0.16% - - 8.37% 5.74% 10.77% 10.86%
FCF Conversion (EBITDA) - - - 57.35% 40.89% 72.11% 71.84%
FCF Conversion (Net income) - - - 130.05% 31.62% 127.57% 120.75%
Dividend per Share 2 3.000 - - 3.000 4.567 6.000 4.500
Announcement Date 4/30/19 6/29/20 5/16/22 5/9/23 5/3/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 - 21,682 21,502 17,715 22,030 23,350 25,720
EBITDA 1 - 3,192 3,368 1,966 3,212 3,456 4,214
EBIT - - - - - - -
Operating Margin - - - - - - -
Earnings before Tax (EBT) 1 - 2,177 1,599 1,030 2,408 2,661 3,126
Net income 1 1,588 948.4 1,944 10,653 1,793 1,999 2,390
Net margin - 4.37% 9.04% 60.14% 8.14% 8.56% 9.29%
EPS - 14.25 29.19 - - - -
Dividend per Share - - - - - - -
Announcement Date 11/3/22 2/1/23 5/9/23 8/11/23 - - -
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2022 2023 2024 2025 2026
Net Debt 1 - - - - 2,081 - -
Net Cash position 1 - - - 23,491 - 5,726 -
Leverage (Debt/EBITDA) - - - - 0.1654 x - -
Free Cash Flow 1 -105 - - 6,879 5,145 10,880 12,439
ROE (net income / shareholders' equity) 8.72% 9.06% - 17.2% 25.7% 16.8% 18.2%
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share 2 332.0 367.0 - 436.0 674.0 816.0 954.0
Cash Flow per Share - - - - - - -
Capex 1 2,612 - - 1,163 3,011 1,750 2,000
Capex / Sales 3.97% - - 1.42% 3.36% 1.73% 1.75%
Announcement Date 4/30/19 6/29/20 5/16/22 5/9/23 5/3/24 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Raymond Limited

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
2,081 INR
Average target price
2,443 INR
Spread / Average Target
+17.40%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Textiles & Leather Goods

1st Jan change Capi.
RAYMOND LIMITED Stock Raymond Limited
+22.28% 1.66B
SASA POLYESTER SANAYI Stock Sasa Polyester Sanayi
+25.80% 7.57B
K.P.R. MILL LIMITED Stock K.P.R. Mill Limited
-4.56% 3.23B
TRIDENT LIMITED Stock Trident Limited
+3.72% 2.25B
SWAN ENERGY LIMITED Stock Swan Energy Limited
+4.66% 2.02B
RUENTEX INDUSTRIES LTD. Stock Ruentex Industries Ltd.
-3.73% 2.04B
TEIJIN LIMITED Stock Teijin Limited
+18.07% 1.9B
COATS GROUP PLC Stock Coats Group plc
+10.08% 1.7B
WELSPUN LIVING LIMITED Stock Welspun Living Limited
-4.03% 1.62B
ALOK INDUSTRIES LIMITED Stock Alok Industries Limited
+20.61% 1.53B
Other Textiles & Leather Goods
  1. Stock Market
  2. Equities
  3. RAYMOND Stock
  4. Financials Raymond Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW