Financials Ray Sigorta Anonim Sirketi

Equities

RAYSG

TRARAYSG91O8

Life & Health Insurance

Market Closed - Borsa Istanbul 11:09:01 2024-05-21 am EDT 5-day change 1st Jan Change
522.5 TRY +2.75% Intraday chart for Ray Sigorta Anonim Sirketi +2.45% +120.00%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 226.7 557.7 2,519 2,250 3,480 38,729
Enterprise Value (EV) 1 -250.7 -98.61 1,716 1,383 1,582 35,469
P/E ratio 7.98 x 11.1 x 42.8 x 32.9 x 19.4 x 42.9 x
Yield - - - - - -
Capitalization / Revenue 0.59 x 1 x 3.9 x 2.46 x 2.1 x 8.19 x
EV / Revenue -0.66 x -0.18 x 2.66 x 1.51 x 0.96 x 7.5 x
EV / EBITDA -17 x -1.53 x 29 x -134 x 10.5 x 53.9 x
EV / FCF -3 x -0.58 x 10.8 x 19.9 x 1.29 x 19.3 x
FCF Yield -33.4% -172% 9.26% 5.03% 77.5% 5.18%
Price to Book 1.07 x 2.13 x 7.46 x 5.12 x 3.91 x 19.2 x
Nbr of stocks (in thousands) 163,070 163,070 163,070 163,070 163,070 163,070
Reference price 2 1.390 3.420 15.45 13.80 21.34 237.5
Announcement Date 2/28/19 2/28/20 2/25/21 2/22/22 2/28/23 2/21/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 381.3 558 645.5 914 1,653 4,726
EBITDA 1 14.73 64.28 59.26 -10.33 150 658
EBIT 1 9.896 57.89 51.72 -20.64 133 607.5
Operating Margin 2.6% 10.37% 8.01% -2.26% 8.05% 12.85%
Earnings before Tax (EBT) 1 37.02 64.4 74.63 90.46 219 1,037
Net income 1 28.39 50.08 58.92 68.32 179.7 901.9
Net margin 7.45% 8.97% 9.13% 7.47% 10.87% 19.08%
EPS 2 0.1741 0.3071 0.3613 0.4189 1.102 5.531
Free Cash Flow 1 83.64 169.5 158.8 69.54 1,225 1,838
FCF margin 21.94% 30.37% 24.61% 7.61% 74.12% 38.9%
FCF Conversion (EBITDA) 567.94% 263.64% 268% - 817% 279.39%
FCF Conversion (Net income) 294.59% 338.38% 269.55% 101.8% 681.8% 203.82%
Dividend per Share - - - - - -
Announcement Date 2/28/19 2/28/20 2/25/21 2/22/22 2/28/23 2/21/24
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 477 656 803 867 1,898 3,260
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 83.6 169 159 69.5 1,225 1,838
ROE (net income / shareholders' equity) 14.3% 21.1% 19.6% 17.6% 27% 62.1%
ROA (Net income/ Total Assets) 0.74% 3.29% 2.11% -0.63% 2.15% 4.66%
Assets 1 3,815 1,525 2,795 -10,782 8,347 19,370
Book Value Per Share 2 1.300 1.610 2.070 2.700 5.460 12.40
Cash Flow per Share 2 2.930 4.050 4.960 5.360 11.70 20.00
Capex 1 3.39 1.83 10.2 1.01 20.2 82.9
Capex / Sales 0.89% 0.33% 1.57% 0.11% 1.22% 1.75%
Announcement Date 2/28/19 2/28/20 2/25/21 2/22/22 2/28/23 2/21/24
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. RAYSG Stock
  4. Financials Ray Sigorta Anonim Sirketi
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW