QUANTUMCTEK CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 164.4 CNY | -3.93% |
|
-10.61% | +28.58% |
| Apr. 26 | QuantumCTek Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
| Mar. 13 | China Telecom to Buy 23% Stake in QuantumCTek For 1.9 Billion Yuan | MT |
Valuation
| Fiscal Period: December | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Capitalization 1 | 18,854 | 8,168 | 10,260 | 13,218 | - |
| Enterprise Value (EV) 1 | 18,048 | 8,168 | 10,260 | 13,218 | 13,218 |
| P/E ratio | - | -95.2 x | - | 433 x | 270 x |
| Yield | 0.05% | - | - | - | - |
| Capitalization / Revenue | 141 x | - | 65.7 x | 51.6 x | 38.5 x |
| EV / Revenue | 141 x | - | 65.7 x | 51.6 x | 38.5 x |
| EV / EBITDA | 273 x | - | - | 465 x | 273 x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | 11.3 x | - | - | 8.52 x | 8.26 x |
| Nbr of stocks (in thousands) | 80,000 | 80,192 | 80,221 | 80,374 | - |
| Reference price 2 | 235.7 | 101.8 | 127.9 | 164.4 | 164.4 |
| Announcement Date | 2/26/21 | 4/26/23 | 2/25/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales 1 | 134.1 | - | 156.1 | 256.1 | 342.9 |
| EBITDA 1 | 69.15 | - | - | 28.43 | 48.43 |
| EBIT 1 | 23.22 | - | - | 29.29 | 48.14 |
| Operating Margin | 17.31% | - | - | 11.44% | 14.04% |
| Earnings before Tax (EBT) 1 | - | - | - | 31.08 | 49.93 |
| Net income 1 | - | -86.2 | - | 30.46 | 48.93 |
| Net margin | - | - | - | 11.89% | 14.27% |
| EPS 2 | - | -1.070 | - | 0.3800 | 0.6100 |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | 0.1200 | - | - | - | - |
| Announcement Date | 2/26/21 | 4/26/23 | 2/25/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | 807 | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | -2.46% | - | - | 1.96% | 3.06% |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets 1 | - | - | - | - | - |
| Book Value Per Share 2 | 20.90 | - | - | 19.30 | 19.90 |
| Cash Flow per Share 2 | - | - | - | -1.460 | -1.020 |
| Capex | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - |
| Announcement Date | 2/26/21 | 4/26/23 | 2/25/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
164.4
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +28.58% | 1.83B | |
| -8.12% | 187B | |
| +30.16% | 96.06B | |
| +59.72% | 66.24B | |
| +16.45% | 60.81B | |
| +27.44% | 31.46B | |
| +16.51% | 21.3B | |
| +0.52% | 19.92B | |
| +46.48% | 18.02B | |
| +1.21% | 16.5B |
- Stock Market
- Equities
- 688027 Stock
- Financials QuantumCTek Co., Ltd.
