QRF |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 10.8 EUR | +1.41% |
|
+5.88% | +6.93% |
| Apr. 11 | Qrf Comm. VA Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| 2023 | Qrf Comm. VA Reports Earnings Results for the Half Year Ended June 30, 2023 | CI |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 116.2 | 81.19 | 80.81 | 78.77 | 84.23 | - | - |
| Enterprise Value (EV) 1 | 116.2 | 81.19 | 80.81 | 78.77 | 84.23 | 84.23 | 84.23 |
| P/E ratio | - | - | 34.4 x | -31.6 x | 5.48 x | 11.6 x | 11.4 x |
| Yield | 4.92% | 7.05% | - | 7.92% | 7.41% | 7.41% | 7.41% |
| Capitalization / Revenue | - | - | - | 5.64 x | 6.74 x | 6.74 x | 6.68 x |
| EV / Revenue | - | - | - | 5.64 x | 6.74 x | 6.74 x | 6.68 x |
| EV / EBITDA | - | - | - | - | - | 8,507,876 x | 8,339,403 x |
| EV / FCF | - | 6.12 x | - | - | 2.48 x | 13.2 x | 13 x |
| FCF Yield | - | 16.3% | - | - | 40.2% | 7.6% | 7.72% |
| Price to Book | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 7,153 | 7,153 | 7,347 | 7,799 | 7,799 | - | - |
| Reference price 2 | 16.25 | 11.35 | 11.00 | 10.10 | 10.80 | 10.80 | 10.80 |
| Announcement Date | 2/19/20 | 2/26/21 | 2/25/22 | 4/19/24 | - | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | - | - | - | - | 13.96 | 12.5 | 12.5 | 12.6 |
| EBITDA | - | - | - | - | - | - | 9.9 | 10.1 |
| EBIT 1 | - | - | - | - | 11.53 | 10 | 9.9 | 10.1 |
| Operating Margin | - | - | - | - | 82.57% | 80% | 79.2% | 80.16% |
| Earnings before Tax (EBT) 1 | - | - | - | 12.64 | -0.961 | 15.5 | 7.3 | 7.2 |
| Net income 1 | - | - | 2.327 | 12.6 | -2.455 | 15.4 | 7.2 | 7.4 |
| Net margin | - | - | - | - | -17.58% | 123.2% | 57.6% | 58.73% |
| EPS 2 | - | - | 0.3200 | - | -0.3200 | 1.970 | 0.9300 | 0.9500 |
| Free Cash Flow 1 | - | 13.26 | - | - | - | 33.9 | 6.4 | 6.5 |
| FCF margin | - | - | - | - | - | 271.2% | 51.2% | 51.59% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | 64.65% | 64.36% |
| FCF Conversion (Net income) | - | - | - | - | - | 220.13% | 88.89% | 87.84% |
| Dividend per Share 2 | 0.8000 | 0.8000 | - | - | 0.8000 | 0.8000 | 0.8000 | 0.8000 |
| Announcement Date | 2/19/20 | 2/26/21 | 2/25/22 | 4/13/23 | 4/19/24 | - | - | - |
1EUR in Million2EUR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 13.3 | - | - | - | 33.9 | 6.4 | 6.5 |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex 1 | - | - | - | - | 6.3 | 0.9 | 0.9 |
| Capex / Sales | - | - | - | - | 50.4% | 7.2% | 7.14% |
| Announcement Date | 2/26/21 | 2/25/22 | 4/13/23 | 4/19/24 | - | - | - |
1EUR in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
10.8
EUR
Average target price
13
EUR
Spread / Average Target
+20.37%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +6.93% | 90.73M | |
| -3.76% | 47.59B | |
| -4.96% | 21.08B | |
| -1.33% | 13.48B | |
| +19.34% | 11.96B | |
| -6.31% | 9.63B | |
| -1.01% | 8.46B | |
| -16.17% | 8.27B | |
| +3.00% | 7.82B | |
| -17.86% | 5.62B |
- Stock Market
- Equities
- QRF Stock
- Financials Qrf
