Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.27 PLN | -32.50% | -.--% | -65.38% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 283.2 | 22.01 | 19.04 | 18.26 | 17.17 | 17.8 |
Enterprise Value (EV) 1 | 594 | 251.5 | 29.2 | 16.11 | 19.59 | 20.58 |
P/E ratio | 4.34 x | 1.58 x | 0.16 x | 2.54 x | -7.79 x | -13.2 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.38 x | 0.07 x | 0.14 x | 0.46 x | 0.61 x | 31.1 x |
EV / Revenue | 0.79 x | 0.83 x | 0.21 x | 0.4 x | 0.7 x | 35.9 x |
EV / EBITDA | 3.4 x | 7.33 x | 1.66 x | 1.81 x | -16.1 x | 14.6 x |
EV / FCF | 9.19 x | 1.06 x | 0.63 x | 1.77 x | -4.8 x | -3.38 x |
FCF Yield | 10.9% | 94.3% | 159% | 56.5% | -20.8% | -29.6% |
Price to Book | 1.06 x | -0.19 x | 5.8 x | 1.67 x | 2.32 x | 2.89 x |
Nbr of stocks (in thousands) | 74,333 | 15,610 | 15,610 | 15,610 | 15,610 | 15,610 |
Reference price 2 | 3.810 | 1.410 | 1.220 | 1.170 | 1.100 | 1.140 |
Announcement Date | 4/27/18 | 4/17/19 | 4/17/20 | 3/29/21 | 4/8/22 | 4/21/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 749.4 | 302.4 | 138.3 | 40.03 | 27.94 | 0.573 |
EBITDA 1 | 174.8 | 34.31 | 17.58 | 8.901 | -1.215 | 1.407 |
EBIT 1 | 81.35 | 20.8 | 10.51 | 8.191 | -1.87 | 0.652 |
Operating Margin | 10.86% | 6.88% | 7.6% | 20.46% | -6.69% | 113.79% |
Earnings before Tax (EBT) 1 | 87.14 | 15.17 | 121.5 | 7.976 | -2.413 | 0.534 |
Net income 1 | 65.09 | 31.52 | 120 | 7.2 | -2.205 | -1.279 |
Net margin | 8.69% | 10.42% | 86.8% | 17.98% | -7.89% | -223.21% |
EPS 2 | 0.8773 | 0.8907 | 7.688 | 0.4600 | -0.1413 | -0.0861 |
Free Cash Flow 1 | 64.67 | 237.2 | 46.55 | 9.106 | -4.078 | -6.093 |
FCF margin | 8.63% | 78.43% | 33.66% | 22.75% | -14.59% | -1,063.35% |
FCF Conversion (EBITDA) | 37% | 691.26% | 264.78% | 102.31% | - | - |
FCF Conversion (Net income) | 99.35% | 752.56% | 38.78% | 126.48% | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/27/18 | 4/17/19 | 4/17/20 | 3/29/21 | 4/8/22 | 4/21/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 311 | 229 | 10.2 | - | 2.42 | 2.79 |
Net Cash position 1 | - | - | - | 2.15 | - | - |
Leverage (Debt/EBITDA) | 1.778 x | 6.688 x | 0.5778 x | - | -1.988 x | 1.982 x |
Free Cash Flow 1 | 64.7 | 237 | 46.5 | 9.11 | -4.08 | -6.09 |
ROE (net income / shareholders' equity) | 29% | 14.3% | -221% | 97.9% | -25.9% | 7.87% |
ROA (Net income/ Total Assets) | 4.56% | 2.2% | 5.31% | 17.5% | -4.95% | 2.29% |
Assets 1 | 1,427 | 1,434 | 2,262 | 41.14 | 44.57 | -55.96 |
Book Value Per Share 2 | 3.610 | -7.480 | 0.2100 | 0.7000 | 0.4700 | 0.3900 |
Cash Flow per Share 2 | 1.970 | 0.9200 | 0.3500 | 0.5800 | 0.1700 | 0.0500 |
Capex 1 | 48.4 | 1.02 | 7.71 | 0.14 | 0.02 | - |
Capex / Sales | 6.46% | 0.34% | 5.58% | 0.34% | 0.08% | - |
Announcement Date | 4/27/18 | 4/17/19 | 4/17/20 | 3/29/21 | 4/8/22 | 4/21/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-65.38% | 1.05M | |
+37.94% | 4.13B | |
-26.36% | 2.27B | |
+2.07% | 726M | |
+16.38% | 576M | |
-7.61% | 491M | |
-20.41% | 390M | |
-19.56% | 372M | |
-28.06% | 345M | |
-1.90% | 216M |
- Stock Market
- Equities
- PTH Stock
- Financials Primetech S.A.