Stock 688206 PRIMARIUS TECHNOLOGIES CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Primarius Technologies Co., Ltd.

Equities

688206

CNE1000055M9

Electronic Equipment & Parts

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-05-30 pm EDT 		5-day change 1st Jan Change
14.42 CNY +1.62% Intraday chart for Primarius Technologies Co., Ltd. +7.69% -33.85%
Apr. 26 Primarius Technologies Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 03 Tranche Update on Primarius Technologies Co., Ltd.'s Equity Buyback Plan announced on January 31, 2024. CI

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 15,916 12,199 9,457 6,248 - -
Enterprise Value (EV) 1 15,916 10,536 8,052 4,807 4,648 4,348
P/E ratio 524 x 281 x -168 x -262 x 361 x 83.2 x
Yield - 0.25% - - - -
Capitalization / Revenue 82.1 x 43.8 x 28.7 x 14.6 x 10.8 x 8.87 x
EV / Revenue 82.1 x 37.8 x 24.5 x 11.2 x 8.06 x 6.17 x
EV / EBITDA 399 x 159 x -210 x -1,629 x 157 x 52.8 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 7.53 x 5.67 x 4.51 x 3.06 x 3.17 x 3.04 x
Nbr of stocks (in thousands) 433,804 433,804 433,804 433,302 - -
Reference price 2 36.69 28.12 21.80 14.42 14.42 14.42
Announcement Date 2/27/22 2/27/23 2/26/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 193.9 278.5 329.1 427.7 576.5 704.7
EBITDA 1 - 39.86 66.24 -38.33 -2.95 29.55 82.42
EBIT 1 - 29.26 45.88 -55.38 -36.34 5.926 55.5
Operating Margin - 15.09% 16.47% -16.83% -8.5% 1.03% 7.88%
Earnings before Tax (EBT) 1 - 29.24 45.84 -55.23 -22.26 20.22 80.56
Net income 1 29.01 28.6 44.89 -57.91 -23.28 18.09 75.57
Net margin - 14.75% 16.11% -17.6% -5.44% 3.14% 10.72%
EPS 2 0.1700 0.0700 0.1000 -0.1300 -0.0550 0.0400 0.1733
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - - 0.0700 - - - -
Announcement Date 6/25/21 2/27/22 2/27/23 2/26/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 39.38 70.4 60.92 107.8 63.93 88.44 69.63 107.1 81.81 101.2 107.8 172.9 97.6
EBITDA - - - - - - - - - - - - -
EBIT 1 4.948 14.26 -1.09 10.66 -1.69 2.017 -29.41 -29.11 -36.92 4.049 6.396 -1.153 -3.094
Operating Margin 12.56% 20.26% -1.79% 9.89% -2.64% 2.28% -42.23% -27.18% -45.12% 4% 5.93% -0.67% -3.17%
Earnings before Tax (EBT) - - - - - - - - - - - - -
Net income - - - - - - - - - - - - -
Net margin - - - - - - - - - - - - -
EPS 2 - - 0.0300 0.0300 - 0.002000 -0.0700 -0.0600 -0.0840 0.0300 0.0400 0.0300 0.0200
Dividend per Share - - - - - - - - - - - - -
Announcement Date 4/28/22 8/22/22 10/28/22 2/27/23 4/27/23 8/28/23 10/27/23 2/26/24 4/26/24 - - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - -
Net Cash position 1 - - 1,662 1,405 1,442 1,601 1,900
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - 2.91% 2.11% -2.75% -2.23% -0.37% 1.38%
ROA (Net income/ Total Assets) - - - - -2% -0.5% 1.5%
Assets 1 - - - - 1,164 -3,618 5,038
Book Value Per Share 2 - 4.870 4.960 4.830 4.720 4.550 4.740
Cash Flow per Share 2 - 0.1300 0.1600 0.1200 -0.4100 0.1100 -0.2700
Capex 1 - 141 151 49.5 53.8 90.8 127
Capex / Sales - 72.66% 54.35% 15.04% 12.59% 15.74% 18.02%
Announcement Date 6/25/21 2/27/22 2/27/23 2/26/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Primarius Technologies Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
14.42 CNY
Average target price
19.15 CNY
Spread / Average Target
+32.82%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Electronic Component

1st Jan change Capi.
PRIMARIUS TECHNOLOGIES CO., LTD. Stock Primarius Technologies Co., Ltd.
-33.85% 863M
AMPHENOL CORPORATION Stock Amphenol Corporation
+33.52% 79.5B
HON HAI PRECISION INDUSTRY CO., LTD. Stock Hon Hai Precision Industry Co., Ltd.
+64.59% 73.31B
MURATA MANUFACTURING CO., LTD Stock Murata Manufacturing Co., Ltd
+0.97% 35.63B
LUXSHARE PRECISION INDUSTRY CO., LTD. Stock Luxshare Precision Industry Co., Ltd.
-7.72% 31.51B
JABIL INC. Stock Jabil Inc.
-6.62% 14.34B
LENS TECHNOLOGY CO., LTD. Stock Lens Technology Co., Ltd.
+15.91% 10.44B
AVIC JONHON OPTRONIC TECHNOLOGY CO.,LTD. Stock AVIC Jonhon Optronic Technology Co.,Ltd.
-9.46% 10.33B
BYD ELECTRONIC (INTERNATIONAL) COMPANY LIMITED Stock BYD Electronic (International) Company Limited
-7.65% 9.74B
COHERENT CORP. Stock Coherent Corp.
+31.08% 8.7B
Electronic Component
  1. Stock Market
  2. Equities
  3. 688206 Stock
  4. Financials Primarius Technologies Co., Ltd.