Stock PREV B PREVAS AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials Prevas AB

Equities

PREV B

SE0000356008

IT Services & Consulting

Market Closed - Nasdaq Stockholm
Other stock markets
 11:29:48 2024-05-17 am EDT 		5-day change 1st Jan Change
138.6 SEK -4.28% Intraday chart for Prevas AB +1.46% +14.93%
May. 15 Prevas AB Elects Magnus Lundin as Board Member CI
May. 07 Transcript : Prevas AB, Q1 2024 Earnings Call, May 07, 2024

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 1,269 1,523 1,536 1,765 - -
Enterprise Value (EV) 1 1,269 1,541 1,496 1,661 1,587 1,506
P/E ratio 12.3 x 13.2 x 13.1 x 14.3 x 13.3 x 11.5 x
Yield - 3.76% 3.94% 3.51% 3.76% 4.37%
Capitalization / Revenue - 1.15 x 1.04 x 1.14 x 1.1 x 1.06 x
EV / Revenue - 1.16 x 1.01 x 1.08 x 0.99 x 0.9 x
EV / EBITDA - 7.99 x 7.31 x 7.99 x 7.22 x 6.07 x
EV / FCF - 29.3 x 10 x 10.8 x 9.18 x 7.8 x
FCF Yield - 3.42% 9.98% 9.27% 10.9% 12.8%
Price to Book - 2.78 x 2.54 x 2.66 x 2.41 x 2.19 x
Nbr of stocks (in thousands) 12,737 12,737 12,737 12,737 - -
Reference price 2 99.60 119.6 120.6 138.6 138.6 138.6
Announcement Date 2/11/22 2/9/23 2/14/24 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales 1 - 1,324 1,483 1,545 1,598 1,668
EBITDA 1 - 192.9 204.6 208 220 248
EBIT 1 - 159.2 162.4 166 175 202
Operating Margin - 12.02% 10.95% 10.74% 10.95% 12.11%
Earnings before Tax (EBT) 1 - 153.9 160 166 176 202
Net income 1 101.5 118.6 118.2 124 133 154
Net margin - 8.96% 7.97% 8.03% 8.32% 9.23%
EPS 2 8.080 9.030 9.230 9.720 10.40 12.07
Free Cash Flow 1 - 52.64 149.4 154 173 193
FCF margin - 3.98% 10.08% 9.97% 10.83% 11.57%
FCF Conversion (EBITDA) - 27.29% 73.02% 74.04% 78.64% 77.82%
FCF Conversion (Net income) - 44.36% 126.42% 124.19% 130.08% 125.32%
Dividend per Share 2 - 4.500 4.750 4.870 5.210 6.050
Announcement Date 2/11/22 2/9/23 2/14/24 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 - 283.4 389.7 - 377.7 - 399.3 - 402.4 328.9 406.9
EBITDA - 40.19 58.34 - - - - - - - -
EBIT 1 - 31.76 50.53 - 32.95 - 42.35 44.22 43.6 37.2 41.1
Operating Margin - 11.2% 12.97% - 8.73% - 10.61% - 10.83% 11.31% 10.1%
Earnings before Tax (EBT) 1 - 30.28 46.24 - 32.03 - 44.48 44.45 43.5 37.1 41
Net income 1 27.55 25.59 34.94 40.8 24.41 22.12 30.87 32.55 32.9 27.8 30.9
Net margin - 9.03% 8.97% - 6.46% - 7.73% - 8.18% 8.45% 7.59%
EPS 2 2.160 1.940 2.660 3.180 1.900 - 2.420 2.540 2.570 2.170 2.410
Dividend per Share - - - - - - - - - - -
Announcement Date 7/19/22 10/27/22 2/9/23 4/27/23 7/18/23 10/26/23 2/14/24 5/7/24 - - -
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt 1 - 17.9 - - - -
Net Cash position 1 - - 39.6 104 178 259
Leverage (Debt/EBITDA) - 0.093 x - - - -
Free Cash Flow 1 - 52.6 149 154 173 193
ROE (net income / shareholders' equity) - 23.3% 20.1% 21.7% 20.1% 21%
ROA (Net income/ Total Assets) - - - - - -
Assets 1 - - - - - -
Book Value Per Share 2 - 43.00 47.50 52.20 57.40 63.40
Cash Flow per Share - - - - - -
Capex 1 - 5.34 4.42 4 4 4
Capex / Sales - 0.4% 0.3% 0.26% 0.25% 0.24%
Announcement Date 2/11/22 2/9/23 2/14/24 - - -
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Prevas AB

Trading Rating
Investor Rating
ESG Refinitiv
D
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other IT Services & Consulting

1st Jan change Capi.
PREVAS AB Stock Prevas AB
+14.93% 165M
ACCENTURE PLC Stock Accenture plc
-13.48% 191B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+1.41% 167B
IBM Stock IBM
+3.37% 155B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+8.31% 103B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+35.49% 83.67B
RELX PLC Stock RELX PLC
+11.19% 82.06B
INFOSYS LIMITED Stock Infosys Limited
-6.47% 71.79B
SNOWFLAKE INC. Stock Snowflake Inc.
-18.66% 54.05B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-8.68% 43.34B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. PREV B Stock
  4. Financials Prevas AB
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW