Market Closed -
NSE India S.E.
07:43:48 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
406.2
INR
|
-0.22%
|
|
+1.88%
|
+6.16%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
324,994
|
242,755
|
300,309
|
297,273
|
400,632
|
1,340,336
|
-
|
-
|
Enterprise Value (EV)
1 |
324,994
|
242,755
|
300,309
|
297,273
|
400,632
|
1,340,336
|
1,340,336
|
1,340,336
|
P/E ratio
|
4.67
x
|
4.29
x
|
3.56
x
|
2.97
x
|
3.45
x
|
9.32
x
|
8.37
x
|
7.51
x
|
Yield
|
-
|
10.3%
|
8.79%
|
10.7%
|
8.73%
|
3.21%
|
3.6%
|
4.01%
|
Capitalization / Revenue
|
3.29
x
|
2.11
x
|
2.06
x
|
1.87
x
|
2.45
x
|
7.36
x
|
6.45
x
|
5.68
x
|
EV / Revenue
|
3.29
x
|
2.11
x
|
2.06
x
|
1.87
x
|
2.45
x
|
7.36
x
|
6.45
x
|
5.68
x
|
EV / EBITDA
|
1,128,307
x
|
807,709
x
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.75
x
|
0.54
x
|
0.57
x
|
0.5
x
|
0.59
x
|
1.8
x
|
1.5
x
|
1.32
x
|
Nbr of stocks (in thousands)
|
3,300,102
|
3,300,102
|
3,300,102
|
3,300,102
|
3,300,102
|
3,300,102
|
-
|
-
|
Reference price
2 |
98.48
|
73.56
|
91.00
|
90.08
|
121.4
|
406.2
|
406.2
|
406.2
|
Announcement Date
|
5/29/19
|
6/24/20
|
6/15/21
|
5/25/22
|
5/27/23
|
-
|
-
|
-
|
Fiscal Period: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
98,695
|
115,179
|
145,721
|
159,199
|
163,831
|
182,045
|
207,710
|
235,989
|
EBITDA
|
288,037
|
300,548
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
89,443
|
108,260
|
137,037
|
144,498
|
138,744
|
173,300
|
196,335
|
222,636
|
Operating Margin
|
90.63%
|
93.99%
|
94.04%
|
90.77%
|
84.69%
|
95.2%
|
94.52%
|
94.34%
|
Earnings before Tax (EBT)
1 |
98,158
|
81,925
|
102,073
|
122,276
|
141,706
|
173,011
|
192,550
|
213,048
|
Net income
1 |
43,868
|
56,551
|
84,440
|
100,219
|
116,055
|
140,186
|
153,009
|
170,381
|
Net margin
|
44.45%
|
49.1%
|
57.95%
|
62.95%
|
70.84%
|
77.01%
|
73.66%
|
72.2%
|
EPS
2 |
21.07
|
17.14
|
25.58
|
30.37
|
35.17
|
43.60
|
48.54
|
54.06
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
7.600
|
8.000
|
9.600
|
10.60
|
13.04
|
14.61
|
16.27
|
Announcement Date
|
5/29/19
|
6/24/20
|
6/15/21
|
5/25/22
|
5/27/23
|
-
|
-
|
-
|
Fiscal Period: March |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
47,452
|
51,541
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
35,590
|
37,922
|
-
|
-
|
-
|
-
|
EBIT
1 |
38,397
|
38,482
|
35,518
|
27,116
|
38,218
|
35,540
|
37,870
|
36,732
|
46,863
|
44,121
|
45,745
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
92.98%
|
88.75%
|
Earnings before Tax (EBT)
1 |
-
|
28,846
|
32,001
|
25,399
|
36,700
|
36,796
|
42,812
|
36,710
|
47,852
|
41,495
|
39,906
|
Net income
1 |
-
|
23,802
|
26,094
|
21,095
|
29,988
|
30,049
|
34,923
|
30,069
|
38,474
|
33,772
|
36,392
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
71.17%
|
70.61%
|
EPS
2 |
-
|
-
|
-
|
-
|
9.088
|
9.104
|
10.58
|
9.112
|
11.66
|
10.23
|
10.25
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/11/21
|
2/11/22
|
5/25/22
|
8/12/22
|
11/10/22
|
2/13/23
|
5/27/23
|
8/11/23
|
11/8/23
|
2/8/24
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.9%
|
12.8%
|
17.3%
|
17.9%
|
18.2%
|
19.2%
|
18.5%
|
18.1%
|
ROA (Net income/ Total Assets)
|
1.4%
|
1.6%
|
2.24%
|
2.55%
|
2.77%
|
2.91%
|
2.78%
|
2.71%
|
Assets
1 |
3,123,813
|
3,532,475
|
3,769,311
|
3,932,470
|
4,196,214
|
4,814,939
|
5,503,915
|
6,280,508
|
Book Value Per Share
2 |
131.0
|
137.0
|
159.0
|
180.0
|
207.0
|
226.0
|
270.0
|
307.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/29/19
|
6/24/20
|
6/15/21
|
5/25/22
|
5/27/23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +6.16% | 16.07B | | +6.83% | 9.22B | | -12.95% | 8.32B | | -0.97% | 6.07B | | +66.00% | 5.5B | | -0.76% | 4.89B | | +62.35% | 4.45B | | -6.25% | 4.08B | | -6.68% | 3.16B | | +17.37% | 2.75B |
Other Corporate Financial Services
|