Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
1.37 AUD | +0.74% | +3.79% | +6.61% |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 597.6 | 453.1 | 363.1 | 444.1 | 370.3 | 372.4 |
Enterprise Value (EV) 1 | 101.9 | -0.7904 | -47.13 | 25.28 | 47.3 | -32.55 |
P/E ratio | 11.8 x | -1,208 x | -35.7 x | 6.49 x | -19 x | 9.81 x |
Yield | 4.78% | 4.46% | 4.8% | 4.61% | 4.76% | 4.76% |
Capitalization / Revenue | 7.72 x | 88.4 x | -18.2 x | 4.16 x | -15.7 x | 6.1 x |
EV / Revenue | 1.32 x | -0.15 x | 2.36 x | 0.24 x | -2.01 x | -0.53 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | 2.19 x | -0.61 x | 2.35 x | 0.5 x | -0.88 x | -0.39 x |
FCF Yield | 45.6% | -164% | 42.6% | 200% | -114% | -254% |
Price to Book | 1.27 x | 1.03 x | 0.88 x | 0.95 x | 0.86 x | 0.83 x |
Nbr of stocks (in thousands) | 285,921 | 288,570 | 290,485 | 292,187 | 293,925 | 295,522 |
Reference price 2 | 2.090 | 1.570 | 1.250 | 1.520 | 1.260 | 1.260 |
Announcement Date | 8/16/18 | 8/15/19 | 8/21/20 | 8/19/21 | 8/16/22 | 8/17/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 77.44 | 5.125 | -19.94 | 106.7 | -23.54 | 61.02 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 70.97 | -0.93 | -25.74 | 100.8 | -29.62 | 55.21 |
Operating Margin | 91.64% | -18.15% | 129.07% | 94.41% | 125.82% | 90.48% |
Earnings before Tax (EBT) 1 | 71.64 | -0.02 | -15.27 | 97.28 | -27.76 | 54.12 |
Net income 1 | 50.35 | -0.373 | -10.12 | 68.27 | -19.42 | 37.88 |
Net margin | 65.02% | -7.28% | 50.77% | 63.96% | 82.52% | 62.08% |
EPS 2 | 0.1766 | -0.001300 | -0.0350 | 0.2343 | -0.0663 | 0.1285 |
Free Cash Flow 1 | 46.44 | 1.297 | -20.07 | 50.63 | -53.9 | 82.72 |
FCF margin | 59.97% | 25.3% | 100.65% | 47.43% | 228.96% | 135.56% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | 92.22% | - | - | 74.15% | - | 218.37% |
Dividend per Share 2 | 0.1000 | 0.0700 | 0.0600 | 0.0700 | 0.0600 | 0.0600 |
Announcement Date | 8/16/18 | 8/15/19 | 8/21/20 | 8/19/21 | 8/16/22 | 8/17/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 496 | 454 | 410 | 419 | 323 | 405 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 46.4 | 1.3 | -20.1 | 50.6 | -53.9 | 82.7 |
ROE (net income / shareholders' equity) | 11% | -0.08% | -2.37% | 15.5% | -4.34% | 8.61% |
ROA (Net income/ Total Assets) | 9.08% | -0.12% | -3.68% | 13.9% | -3.98% | 7.64% |
Assets 1 | 554.5 | 309.3 | 275.4 | 492.9 | 488.6 | 495.9 |
Book Value Per Share 2 | 1.650 | 1.530 | 1.420 | 1.600 | 1.460 | 1.530 |
Cash Flow per Share 2 | 0.1800 | 0.2300 | 0.1800 | 0 | 0 | 0 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 8/16/18 | 8/15/19 | 8/21/20 | 8/19/21 | 8/16/22 | 8/17/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+6.61% | 262M | |
+4.09% | 12.51B | |
+6.03% | 9.05B | |
-3.81% | 5.35B | |
+7.82% | 5.31B | |
+6.24% | 5.2B | |
+15.27% | 4.33B | |
+10.77% | 4.32B | |
+1.29% | 3.97B | |
+3.73% | 3.85B |
- Stock Market
- Equities
- PMC Stock
- Financials Platinum Capital Limited