Stock A075130 PLANTYNET CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Plantynet Co., Ltd.

Equities

A075130

KR7075130005

Internet Services

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
2,250 KRW -0.22% Intraday chart for Plantynet Co., Ltd. -.--% -6.05%
Mar. 21 Plantynet Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Plantynet Co., Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 35,440 35,613 46,419 68,411 36,473 36,703
Enterprise Value (EV) 1 11,932 13,530 26,613 45,093 7,972 9,195
P/E ratio 26.7 x 15 x 46.7 x 11.4 x -23.3 x 23.7 x
Yield 3.41% 5.49% 3.27% 2.24% 4.2% -
Capitalization / Revenue 1.53 x 1.51 x 1.93 x 2.4 x 1.14 x 1.11 x
EV / Revenue 0.51 x 0.57 x 1.11 x 1.58 x 0.25 x 0.28 x
EV / EBITDA 2.64 x 3.26 x 8.5 x 18.3 x 2.55 x 2.92 x
EV / FCF 3.53 x 12.4 x 30.3 x -43.2 x 4.74 x 2.42 x
FCF Yield 28.4% 8.07% 3.31% -2.32% 21.1% 41.4%
Price to Book 0.53 x 0.53 x 0.71 x 0.98 x 0.54 x 0.57 x
Nbr of stocks (in thousands) 16,127 15,637 15,170 15,322 15,325 15,325
Reference price 2 2,198 2,278 3,060 4,465 2,380 2,395
Announcement Date 3/18/19 3/17/20 3/18/21 3/16/22 3/15/23 3/21/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 23,236 23,557 24,016 28,556 31,926 33,066
EBITDA 1 4,524 4,146 3,130 2,461 3,126 3,146
EBIT 1 2,937 2,600 1,450 580.5 1,056 1,116
Operating Margin 12.64% 11.04% 6.04% 2.03% 3.31% 3.37%
Earnings before Tax (EBT) 1 2,238 3,346 1,886 11,629 -2,189 4,389
Net income 1 1,328 2,367 1,006 5,985 -1,558 1,543
Net margin 5.71% 10.05% 4.19% 20.96% -4.88% 4.67%
EPS 2 82.33 151.3 65.50 392.9 -102.0 101.0
Free Cash Flow 1 3,385 1,092 879.7 -1,044 1,683 3,803
FCF margin 14.57% 4.63% 3.66% -3.66% 5.27% 11.5%
FCF Conversion (EBITDA) 74.82% 26.33% 28.11% - 53.85% 120.89%
FCF Conversion (Net income) 254.92% 46.14% 87.46% - - 246.51%
Dividend per Share 2 75.00 125.0 100.0 100.0 100.0 -
Announcement Date 3/18/19 3/17/20 3/18/21 3/16/22 3/15/23 3/21/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 23,507 22,083 19,806 23,319 28,501 27,508
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 3,385 1,092 880 -1,044 1,683 3,803
ROE (net income / shareholders' equity) 2.01% 3.58% 1.86% 11.4% -2.15% 4.19%
ROA (Net income/ Total Assets) 2.25% 1.98% 1.1% 0.41% 0.71% 0.76%
Assets 1 59,026 119,806 91,830 1,454,435 -219,193 202,772
Book Value Per Share 2 4,168 4,279 4,288 4,577 4,387 4,212
Cash Flow per Share 2 906.0 877.0 890.0 1,112 1,591 1,196
Capex 1 622 1,056 506 1,124 1,050 1,123
Capex / Sales 2.68% 4.48% 2.11% 3.94% 3.29% 3.4%
Announcement Date 3/18/19 3/17/20 3/18/21 3/16/22 3/15/23 3/21/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Internet Services

1st Jan change Capi.
PLANTYNET CO., LTD. Stock Plantynet Co., Ltd.
-6.05% 25.27M
TENCENT HOLDINGS LIMITED Stock Tencent Holdings Limited
+24.11% 429B
NETFLIX, INC. Stock Netflix, Inc.
+16.08% 244B
UBER TECHNOLOGIES, INC. Stock Uber Technologies, Inc.
+11.37% 143B
AIRBNB, INC. Stock Airbnb, Inc.
+16.30% 101B
PROSUS N.V. Stock Prosus N.V.
+23.83% 86.69B
SPOTIFY TECHNOLOGY S.A. Stock Spotify Technology S.A.
+56.55% 58.56B
DOORDASH, INC. Stock DoorDash, Inc.
+15.57% 46.74B
NASPERS LIMITED Stock Naspers Limited
+15.33% 35.13B
PINTEREST, INC. Stock Pinterest, Inc.
+9.34% 27.67B
Other Internet Services
  1. Stock Market
  2. Equities
  3. A075130 Stock
  4. Financials Plantynet Co., Ltd.