Stock A178920 PI ADVANCED MATERIALS CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials PI Advanced Materials Co., Ltd.

Equities

A178920

KR7178920005

Commodity Chemicals

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-05-30 pm EDT 		5-day change 1st Jan Change
28,000 KRW +4.09% Intraday chart for PI Advanced Materials Co., Ltd. +10.45% -8.20%
Apr. 30 PI Advanced Materials Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Feb. 06 PI Advanced Materials Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,027,821 1,086,554 1,618,084 848,687 895,673 822,257 - -
Enterprise Value (EV) 2 1,071 1,071 1,586 928.8 895.7 917.9 908.7 862.3
P/E ratio 58 x 26 x 25.3 x 18.6 x -500 x 25.6 x 20.1 x 18.7 x
Yield 2.37% 1.92% 1.98% 2.7% - 2.78% 2.42% -
Capitalization / Revenue 4.6 x 4.15 x 5.36 x 3.07 x 4.12 x 3.15 x 2.84 x 2.62 x
EV / Revenue 4.79 x 4.09 x 5.25 x 3.36 x 4.12 x 3.52 x 3.13 x 2.75 x
EV / EBITDA 20.4 x 13.2 x 15.9 x 11.9 x 35.4 x 13 x 10.7 x 9.61 x
EV / FCF 75.5 x 14.8 x 28.4 x -10.3 x - 24.7 x 31.2 x 24.3 x
FCF Yield 1.32% 6.74% 3.52% -9.73% - 4.05% 3.2% 4.11%
Price to Book 4.09 x 3.84 x 4.97 x 2.49 x - 2.47 x 2.32 x 2.07 x
Nbr of stocks (in thousands) 29,366 29,366 29,366 29,366 29,366 29,366 - -
Reference price 3 35,000 37,000 55,100 28,900 30,500 28,000 28,000 28,000
Announcement Date 1/16/20 2/5/21 1/24/22 2/6/23 1/15/24 - - -
1KRW in Million2KRW in Billions3KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 223.7 261.8 301.9 276.4 217.6 260.9 289.9 314
EBITDA 1 52.52 80.95 99.56 77.91 25.3 70.88 85.16 89.7
EBIT 1 33.6 60.01 75.86 52.14 -3.938 40.42 51.25 55.4
Operating Margin 15.02% 22.92% 25.13% 18.86% -1.81% 15.49% 17.68% 17.65%
Earnings before Tax (EBT) 1 21.16 52.74 83.31 53.98 -6.647 39.88 51.78 55.4
Net income 1 17.72 41.72 64 45.71 -1.796 32.14 41.1 43.91
Net margin 7.92% 15.94% 21.2% 16.54% -0.83% 12.32% 14.18% 13.99%
EPS 2 603.0 1,421 2,179 1,557 -61.00 1,092 1,394 1,496
Free Cash Flow 3 14,180 72,159 55,857 -90,356 - 37,200 29,100 35,467
FCF margin 6,339.41% 27,563.67% 18,503.73% -32,685.4% - 14,260.46% 10,037.65% 11,296.92%
FCF Conversion (EBITDA) 26,999.37% 89,142.69% 56,104.11% - - 52,486.77% 34,172.12% 39,539.2%
FCF Conversion (Net income) 80,032.73% 172,943.17% 87,276.59% - - 115,761.63% 70,802.92% 80,775.87%
Dividend per Share 2 830.0 711.0 1,090 779.0 - 779.0 677.4 -
Announcement Date 1/16/20 2/5/21 1/24/22 2/6/23 1/15/24 - - -
1KRW in Billions2KRW3KRW in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 69.93 78.27 75.05 70.26 52.85 42.64 60.22 61.39 53.4 51.81 68.88 76.4 66.18 54.5 77.9
EBITDA - - - - - - - - - - - - - - -
EBIT 1 14.43 13.24 12.95 14.09 11.86 -11.74 2.47 4.241 1.095 2.47 12.85 15.34 9.784 8.2 14
Operating Margin 20.63% 16.92% 17.25% 20.05% 22.43% -27.54% 4.1% 6.91% 2.05% 4.77% 18.65% 20.08% 14.79% 15.05% 17.97%
Earnings before Tax (EBT) 1 22.12 14.01 15.59 17.17 7.208 - 1.613 4.176 -0.257 1.816 12.7 16.3 7.5 - -
Net income 1 16.13 11.86 12.75 13.57 7.529 - 2.178 4.207 -0.149 1.486 10.8 13.8 6.4 - -
Net margin 23.06% 15.16% 16.99% 19.31% 14.24% - 3.62% 6.85% -0.28% 2.87% 15.68% 18.06% 9.67% - -
EPS - - - - - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 1/24/22 4/25/22 7/25/22 10/24/22 2/6/23 5/8/23 7/24/23 11/1/23 1/15/24 4/30/24 - - - - -
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 43.3 - - 80.1 - 95.6 86.5 40.1
Net Cash position 1 - 15.5 32.3 - - - - -
Leverage (Debt/EBITDA) 0.8242 x - - 1.028 x - 1.349 x 1.015 x 0.4467 x
Free Cash Flow 2 14,180 72,159 55,857 -90,356 - 37,200 29,100 35,467
ROE (net income / shareholders' equity) 8.63% 15.6% 21% 13.7% -0.72% 9.83% 12% 11.6%
ROA (Net income/ Total Assets) 5.8% 10.5% 14.6% 9.41% -0.35% 5.8% 7.04% 6.9%
Assets 1 305.4 398.5 438.5 486 508.5 554.1 584.2 636.6
Book Value Per Share 3 8,557 9,633 11,097 11,627 - 11,352 12,064 13,554
Cash Flow per Share 3 1,296 2,756 3,016 594.0 - 2,516 2,464 2,595
Capex 1 23.9 8.78 32.7 108 - 47.6 34.3 34.9
Capex / Sales 10.68% 3.35% 10.83% 38.99% - 18.24% 11.83% 11.12%
Announcement Date 1/16/20 2/5/21 1/24/22 2/6/23 1/15/24 - - -
1KRW in Billions2KRW in Million3KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for PI Advanced Materials Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Plastics

1st Jan change Capi.
PI ADVANCED MATERIALS CO., LTD. Stock PI Advanced Materials Co., Ltd.
-8.20% 595M
DOW INC. Stock Dow Inc.
+5.09% 40.53B
LG CHEM, LTD. Stock LG Chem, Ltd.
-29.56% 19.26B
FORMOSA PLASTICS CORPORATION Stock Formosa Plastics Corporation
-17.55% 12.78B
COVESTRO AG Stock Covestro AG
-6.25% 10.11B
FORMOSA CHEMICALS & FIBRE CORPORATION Stock Formosa Chemicals & Fibre Corporation
-15.09% 9.51B
THE SUPREME INDUSTRIES LIMITED Stock The Supreme Industries Limited
+16.17% 8.03B
HANGZHOU FIRST APPLIED MATERIAL CO., LTD. Stock Hangzhou First Applied Material Co., Ltd.
+6.84% 6.67B
YUNNAN ENERGY NEW MATERIAL CO., LTD. Stock Yunnan Energy New Material Co., Ltd.
-30.36% 5.29B
LOTTE CHEMICAL CORPORATION Stock Lotte Chemical Corporation
-26.17% 3.47B
Plastics
  1. Stock Market
  2. Equities
  3. A178920 Stock
  4. Financials PI Advanced Materials Co., Ltd.