Financials PharmaResources (Shanghai) Co., Ltd.

Equities

301230

CNE1000065Q9

Biotechnology & Medical Research

End-of-day quote Shenzhen S.E. 06:00:00 2024-05-26 pm EDT 5-day change 1st Jan Change
34.4 CNY +1.71% Intraday chart for PharmaResources (Shanghai) Co., Ltd. -4.31% -3.91%

Valuation

Fiscal Period: December 2022 2023 2024 2025
Capitalization 1 4,107 3,853 3,681 -
Enterprise Value (EV) 1 4,107 3,853 3,681 3,681
P/E ratio 48.6 x 102 x 25.1 x 18.7 x
Yield - - - -
Capitalization / Revenue 8.58 x 7.87 x 4.32 x 3.29 x
EV / Revenue 8.58 x 7.87 x 4.32 x 3.29 x
EV / EBITDA 41.7 x 54.1 x 21.2 x 15.5 x
EV / FCF - - - -
FCF Yield - - - -
Price to Book 3.69 x 3.45 x 2.79 x 2.47 x
Nbr of stocks (in thousands) 107,623 107,623 106,993 -
Reference price 2 38.16 35.80 33.82 33.82
Announcement Date 4/21/23 4/23/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025
Net sales 1 - 478.9 489.7 852 1,119
EBITDA 1 - 98.45 71.21 174 238
EBIT 1 - 72.85 37.44 165 221
Operating Margin - 15.21% 7.65% 19.37% 19.75%
Earnings before Tax (EBT) 1 - 72.92 36.76 165 221
Net income 1 73.58 67.18 37.62 146 195
Net margin - 14.03% 7.68% 17.14% 17.43%
EPS 2 0.9143 0.7857 0.3500 1.350 1.810
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 4/14/22 4/21/23 4/23/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2024 Q1
Net sales 1 130.7
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 3.668
Net margin 2.81%
EPS -
Dividend per Share -
Announcement Date 4/25/24
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 13.4% 3.39% 11.2% 13.2%
ROA (Net income/ Total Assets) - - - 9.3% 11.1%
Assets 1 - - - 1,570 1,757
Book Value Per Share 2 - 10.30 10.40 12.10 13.70
Cash Flow per Share - - - - -
Capex 1 - 124 248 90 90
Capex / Sales - 25.89% 50.69% 10.56% 8.04%
Announcement Date 4/14/22 4/21/23 4/23/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
34.4
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 301230 Stock
  4. Financials PharmaResources (Shanghai) Co., Ltd.