End-of-day quote
Shenzhen S.E.
06:00:00 2024-05-19 pm EDT
|
5-day change
|
1st Jan Change
|
33.23
CNY
|
+1.03%
|
|
-2.18%
|
-15.38%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
9,893
|
20,042
|
28,391
|
16,073
|
7,841
|
6,607
|
-
|
-
|
Enterprise Value (EV)
1 |
9,893
|
20,042
|
28,391
|
16,073
|
7,841
|
6,607
|
6,607
|
6,607
|
P/E ratio
|
65.1
x
|
109
x
|
58.3
x
|
51.3
x
|
39.7
x
|
28.2
x
|
19.1
x
|
16.9
x
|
Yield
|
0.22%
|
-
|
0.07%
|
0.12%
|
0.79%
|
0.36%
|
0.45%
|
-
|
Capitalization / Revenue
|
14.9
x
|
19.6
x
|
23.6
x
|
10.1
x
|
4.54
x
|
3.32
x
|
2.74
x
|
2.35
x
|
EV / Revenue
|
14.9
x
|
19.6
x
|
23.6
x
|
10.1
x
|
4.54
x
|
3.32
x
|
2.74
x
|
2.35
x
|
EV / EBITDA
|
53.2
x
|
91
x
|
51.6
x
|
39.9
x
|
25.8
x
|
14.5
x
|
12.2
x
|
9.72
x
|
EV / FCF
|
-
|
-
|
-106,125,368
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
13.4
x
|
10.6
x
|
11.7
x
|
6.35
x
|
2.9
x
|
2.22
x
|
1.96
x
|
1.82
x
|
Nbr of stocks (in thousands)
|
188,227
|
188,799
|
199,700
|
199,664
|
199,665
|
198,829
|
-
|
-
|
Reference price
2 |
52.56
|
106.2
|
142.2
|
80.50
|
39.27
|
33.23
|
33.23
|
33.23
|
Announcement Date
|
2/28/20
|
3/25/21
|
4/28/22
|
4/21/23
|
4/23/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
662.2
|
1,022
|
1,202
|
1,595
|
1,725
|
1,990
|
2,410
|
2,817
|
EBITDA
1 |
186
|
220.3
|
550
|
402.9
|
304.4
|
454.7
|
542.7
|
680
|
EBIT
1 |
162
|
194.1
|
493
|
296.7
|
184.6
|
242
|
352.7
|
388
|
Operating Margin
|
24.46%
|
18.99%
|
41.02%
|
18.61%
|
10.7%
|
12.16%
|
14.63%
|
13.77%
|
Earnings before Tax (EBT)
1 |
170.8
|
204.5
|
507.8
|
323.3
|
221.4
|
264.5
|
370
|
447
|
Net income
1 |
149.7
|
184.2
|
486.6
|
314.2
|
197.4
|
235.5
|
347
|
393
|
Net margin
|
22.6%
|
18.02%
|
40.49%
|
19.7%
|
11.44%
|
11.84%
|
14.4%
|
13.95%
|
EPS
2 |
0.8077
|
0.9769
|
2.440
|
1.570
|
0.9900
|
1.180
|
1.737
|
1.970
|
Free Cash Flow
|
-
|
-
|
-267.5
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-22.26%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1154
|
-
|
0.1000
|
0.1000
|
0.3100
|
0.1200
|
0.1500
|
-
|
Announcement Date
|
2/28/20
|
3/25/21
|
4/28/22
|
4/21/23
|
4/23/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-268
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
22.9%
|
21.8%
|
22.6%
|
12.4%
|
7.16%
|
7.85%
|
10.2%
|
10.5%
|
ROA (Net income/ Total Assets)
|
17%
|
-
|
16.4%
|
7.51%
|
-
|
4.7%
|
5.9%
|
-
|
Assets
1 |
881.1
|
-
|
2,966
|
4,185
|
-
|
5,011
|
5,881
|
-
|
Book Value Per Share
2 |
3.940
|
10.00
|
12.20
|
12.70
|
13.60
|
15.00
|
17.00
|
18.20
|
Cash Flow per Share
2 |
0.6700
|
1.440
|
1.190
|
1.240
|
1.240
|
2.370
|
2.210
|
1.850
|
Capex
1 |
173
|
75.2
|
506
|
558
|
314
|
310
|
310
|
-
|
Capex / Sales
|
26.16%
|
7.35%
|
42.07%
|
34.97%
|
18.18%
|
15.58%
|
12.86%
|
-
|
Announcement Date
|
2/28/20
|
3/25/21
|
4/28/22
|
4/21/23
|
4/23/24
|
-
|
-
|
-
|
Last Close Price
33.23
CNY Average target price
40
CNY Spread / Average Target +20.37% Consensus |
1st Jan change
|
Capi.
|
---|
| -15.38% | 913M | | +34.35% | 705B | | +30.55% | 583B | | -3.49% | 364B | | +20.15% | 332B | | +6.19% | 291B | | +15.00% | 238B | | -3.15% | 210B | | +10.50% | 209B | | +9.21% | 169B |
Other Pharmaceuticals
|