Market Closed -
Australian S.E.
02:10:36 2024-05-17 am EDT
|
5-day change
|
1st Jan Change
|
14.32
AUD
|
-1.17%
|
|
-2.45%
|
+29.01%
|
Fiscal Period: June |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,463
|
2,413
|
2,541
|
-
|
-
|
Enterprise Value (EV)
1 |
2,693
|
2,676
|
2,830
|
2,790
|
2,716
|
P/E ratio
|
113
x
|
-110
x
|
-207
x
|
118
x
|
54
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
8.8
x
|
8.57
x
|
7.6
x
|
6.42
x
|
5.68
x
|
EV / Revenue
|
9.62
x
|
9.5
x
|
8.46
x
|
7.05
x
|
6.07
x
|
EV / EBITDA
|
20.6
x
|
27.1
x
|
28.6
x
|
21.4
x
|
16.5
x
|
EV / FCF
|
67.7
x
|
310
x
|
121
x
|
62.9
x
|
32.4
x
|
FCF Yield
|
1.48%
|
0.32%
|
0.83%
|
1.59%
|
3.09%
|
Price to Book
|
1.95
x
|
1.94
x
|
2.05
x
|
2
x
|
1.9
x
|
Nbr of stocks (in thousands)
|
177,326
|
177,326
|
177,423
|
-
|
-
|
Reference price
2 |
13.89
|
13.61
|
14.32
|
14.32
|
14.32
|
Announcement Date
|
8/25/22
|
8/24/23
|
-
|
-
|
-
|
Fiscal Period: June |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
155.6
|
221
|
279.8
|
281.7
|
334.5
|
395.8
|
447.3
|
EBITDA
1 |
-
|
101.8
|
130.5
|
98.72
|
99.07
|
130.6
|
165.1
|
EBIT
1 |
-
|
92.3
|
118.3
|
77.4
|
-5.391
|
37.42
|
77.58
|
Operating Margin
|
-
|
41.76%
|
42.27%
|
27.48%
|
-1.61%
|
9.45%
|
17.34%
|
Earnings before Tax (EBT)
1 |
-
|
-0.7
|
56.3
|
-3.2
|
1.552
|
45.13
|
86.57
|
Net income
1 |
-
|
-4.9
|
21.9
|
-21.8
|
-11.77
|
17.76
|
39.44
|
Net margin
|
-
|
-2.22%
|
7.83%
|
-7.74%
|
-3.52%
|
4.49%
|
8.82%
|
EPS
2 |
-0.000200
|
-0.0854
|
0.1232
|
-0.1232
|
-0.0692
|
0.1218
|
0.2650
|
Free Cash Flow
1 |
-
|
-
|
39.76
|
8.62
|
23.45
|
44.37
|
83.8
|
FCF margin
|
-
|
-
|
14.21%
|
3.06%
|
7.01%
|
11.21%
|
18.73%
|
FCF Conversion (EBITDA)
|
-
|
-
|
30.47%
|
8.73%
|
23.67%
|
33.98%
|
50.77%
|
FCF Conversion (Net income)
|
-
|
-
|
181.56%
|
-
|
-
|
249.81%
|
212.47%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
6/30/21
|
8/24/21
|
8/25/22
|
8/24/23
|
-
|
-
|
-
|
Fiscal Period: June |
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
2026 S2
|
---|
Net sales
1 |
145.5
|
134.4
|
140.9
|
140.8
|
161.8
|
177.7
|
202.4
|
201
|
229
|
234
|
EBITDA
1 |
52.2
|
55
|
52.37
|
46.34
|
57.31
|
44.85
|
-
|
-
|
-
|
-
|
EBIT
1 |
51.26
|
48.7
|
44.04
|
-
|
-
|
-11.3
|
-
|
-
|
-
|
-
|
Operating Margin
|
35.24%
|
36.24%
|
31.26%
|
-
|
-
|
-6.36%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
15.44
|
17.6
|
5.844
|
-9.044
|
-2.411
|
18.2
|
35.06
|
35.49
|
55.08
|
60.62
|
Net income
1 |
9.664
|
12.2
|
3.951
|
-25.75
|
-4.641
|
-14.8
|
-
|
-
|
-
|
-
|
Net margin
|
6.64%
|
9.08%
|
2.8%
|
-18.29%
|
-2.87%
|
-8.33%
|
-
|
-
|
-
|
-
|
EPS
2 |
0.0545
|
0.0687
|
0.0223
|
-
|
-0.0262
|
-0.0830
|
0.0278
|
0.0295
|
0.1066
|
0.1292
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/22/22
|
8/25/22
|
2/22/23
|
8/24/23
|
2/22/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: June |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
439
|
230
|
262
|
290
|
249
|
175
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
4.311
x
|
1.764
x
|
2.656
x
|
2.923
x
|
1.909
x
|
1.063
x
|
Free Cash Flow
1 |
-
|
-
|
39.8
|
8.62
|
23.5
|
44.4
|
83.8
|
ROE (net income / shareholders' equity)
|
-
|
2.64%
|
6.73%
|
4.23%
|
2.19%
|
4.56%
|
6.41%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
4.72%
|
3.17%
|
1.89%
|
3.08%
|
4.11%
|
Assets
1 |
-
|
-
|
464
|
-688.1
|
-624.2
|
576.4
|
959.3
|
Book Value Per Share
2 |
-
|
6.260
|
7.130
|
7.000
|
6.990
|
7.170
|
7.540
|
Cash Flow per Share
2 |
-
|
0.4400
|
0.5100
|
0.4700
|
0.5300
|
0.7100
|
0.7900
|
Capex
1 |
-
|
23.3
|
50
|
67.3
|
74.9
|
70
|
68.7
|
Capex / Sales
|
-
|
10.57%
|
17.87%
|
23.91%
|
22.38%
|
17.68%
|
15.35%
|
Announcement Date
|
6/30/21
|
8/24/21
|
8/25/22
|
8/24/23
|
-
|
-
|
-
|
Last Close Price
14.32
AUD Average target price
14.43
AUD Spread / Average Target +0.74% Consensus |
1st Jan change
|
Capi.
|
---|
| +29.01% | 1.7B | | +34.54% | 470B | | +27.57% | 268B | | +6.66% | 137B | | +32.61% | 96.13B | | +6.99% | 92.47B | | +61.15% | 60.06B | | +18.75% | 48.02B | | +24.94% | 37.9B | | +0.13% | 35.73B |
Other Internet Services
|