Financials Patanjali Foods Limited

Equities

PATANJALI

INE619A01035

Food Processing

Delayed NSE India S.E. 06:28:11 2024-05-23 am EDT 5-day change 1st Jan Change
1,413 INR +0.56% Intraday chart for Patanjali Foods Limited +1.33% -10.29%

Valuation

Fiscal Period: March 2022 2023 2024 2025 2026
Capitalization 1 283,298 350,771 508,532 - -
Enterprise Value (EV) 1 283,298 350,771 484,392 508,532 508,532
P/E ratio 35.1 x 39.5 x 63.3 x 35.2 x 25.6 x
Yield - 0.62% 0.39% 0.43% 0.43%
Capitalization / Revenue 1.17 x 1.1 x 1.53 x 1.48 x 1.38 x
EV / Revenue 1.17 x 1.1 x 1.53 x 1.48 x 1.38 x
EV / EBITDA 19.1 x 27.4 x 37.9 x 26.3 x 19.6 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - 3.56 x 4.85 x 4.45 x 3.85 x
Nbr of stocks (in thousands) 295,765 361,919 361,919 - -
Reference price 2 957.8 969.2 1,405 1,405 1,405
Announcement Date 5/27/22 5/30/23 5/14/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2021 2022 2023 2024 2025 2026
Net sales 1 - 242,054 318,215 317,214 342,760 369,666
EBITDA 1 - 14,870 12,806 12,785 19,307 25,929
EBIT 1 - 13,503 11,210 10,097 16,856 23,441
Operating Margin - 5.58% 3.52% 3.18% 4.92% 6.34%
Earnings before Tax (EBT) 1 - 10,744 11,790 10,601 19,239 26,437
Net income 1 6,808 8,063 8,864 7,652 14,430 19,828
Net margin - 3.33% 2.79% 2.41% 4.21% 5.36%
EPS 2 - 27.26 24.54 21.14 39.90 54.80
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 - - 6.000 5.500 6.000 6.000
Announcement Date 8/30/21 5/27/22 5/30/23 5/14/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 77,671 78,203 79,516 76,405
EBITDA 1 1,686 2,259 4,056 3,735
EBIT - - - -
Operating Margin - - - -
Earnings before Tax (EBT) 1 1,195 1,509 3,616 3,226
Net income 1 877.5 1,124 2,694 2,534
Net margin 1.13% 1.44% 3.39% 3.32%
EPS - - - -
Dividend per Share - - - -
Announcement Date 8/11/23 - - -
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2021 2022 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - 15.8% 11.1% 8.2% 13.3% 16.1%
ROA (Net income/ Total Assets) - - - - - -
Assets 1 - - - - - -
Book Value Per Share 2 - - 272.0 290.0 316.0 365.0
Cash Flow per Share - - - - - -
Capex 1 - - 986 1,000 1,000 1,000
Capex / Sales - - 0.31% 0.32% 0.29% 0.27%
Announcement Date 8/30/21 5/27/22 5/30/23 5/14/24 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. PATANJALI Stock
  4. Financials Patanjali Foods Limited