End-of-day quote
Pakistan S.E.
06:00:00 2024-05-21 pm EDT
|
5-day change
|
1st Jan Change
|
46.72
PKR
|
-0.51%
|
|
+0.09%
|
-4.77%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
37,712
|
23,359
|
20,358
|
19,398
|
16,810
|
17,413
|
Enterprise Value (EV)
1 |
37,544
|
22,928
|
19,037
|
17,517
|
12,667
|
11,323
|
P/E ratio
|
13.5
x
|
10.9
x
|
9.52
x
|
7.26
x
|
4.96
x
|
6.38
x
|
Yield
|
6.94%
|
8.22%
|
9.65%
|
14.4%
|
21.2%
|
13.2%
|
Capitalization / Revenue
|
4.06
x
|
2.83
x
|
2.57
x
|
2.15
x
|
1.51
x
|
1.45
x
|
EV / Revenue
|
4.04
x
|
2.78
x
|
2.4
x
|
1.94
x
|
1.14
x
|
0.94
x
|
EV / EBITDA
|
7.95
x
|
5.86
x
|
5.3
x
|
4.1
x
|
2.39
x
|
2.1
x
|
EV / FCF
|
15.1
x
|
9.27
x
|
8.28
x
|
5.28
x
|
2.53
x
|
2.21
x
|
FCF Yield
|
6.61%
|
10.8%
|
12.1%
|
18.9%
|
39.5%
|
45.3%
|
Price to Book
|
16.1
x
|
10.2
x
|
7.16
x
|
7.9
x
|
6.17
x
|
8.03
x
|
Nbr of stocks (in thousands)
|
109,153
|
109,153
|
109,153
|
109,153
|
109,153
|
109,153
|
Reference price
2 |
345.5
|
214.0
|
186.5
|
177.7
|
154.0
|
159.5
|
Announcement Date
|
3/29/18
|
4/5/19
|
3/4/20
|
4/8/21
|
3/29/22
|
5/16/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
9,291
|
8,250
|
7,927
|
9,009
|
11,099
|
12,024
|
EBITDA
1 |
4,720
|
3,912
|
3,592
|
4,274
|
5,294
|
5,382
|
EBIT
1 |
4,122
|
3,272
|
2,940
|
3,585
|
4,584
|
4,535
|
Operating Margin
|
44.37%
|
39.66%
|
37.09%
|
39.79%
|
41.3%
|
37.72%
|
Earnings before Tax (EBT)
1 |
4,169
|
3,290
|
3,011
|
3,764
|
4,776
|
5,003
|
Net income
1 |
2,798
|
2,135
|
2,137
|
2,673
|
3,390
|
2,729
|
Net margin
|
30.11%
|
25.88%
|
26.96%
|
29.66%
|
30.54%
|
22.7%
|
EPS
2 |
25.63
|
19.56
|
19.58
|
24.48
|
31.05
|
25.01
|
Free Cash Flow
1 |
2,480
|
2,474
|
2,298
|
3,318
|
5,004
|
5,127
|
FCF margin
|
26.69%
|
29.99%
|
28.99%
|
36.83%
|
45.08%
|
42.64%
|
FCF Conversion (EBITDA)
|
52.54%
|
63.24%
|
63.97%
|
77.64%
|
94.53%
|
95.25%
|
FCF Conversion (Net income)
|
88.64%
|
115.89%
|
107.52%
|
124.16%
|
147.62%
|
187.82%
|
Dividend per Share
2 |
23.98
|
17.60
|
18.00
|
25.54
|
32.60
|
21.10
|
Announcement Date
|
3/29/18
|
4/5/19
|
3/4/20
|
4/8/21
|
3/29/22
|
5/16/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
168
|
431
|
1,321
|
1,881
|
4,143
|
6,090
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
2,480
|
2,474
|
2,298
|
3,318
|
5,004
|
5,127
|
ROE (net income / shareholders' equity)
|
125%
|
92%
|
83.1%
|
101%
|
131%
|
112%
|
ROA (Net income/ Total Assets)
|
58.4%
|
49%
|
41.9%
|
47.5%
|
49.1%
|
37.4%
|
Assets
1 |
4,788
|
4,356
|
5,097
|
5,623
|
6,904
|
7,294
|
Book Value Per Share
2 |
21.40
|
21.10
|
26.10
|
22.50
|
25.00
|
19.90
|
Cash Flow per Share
2 |
1.490
|
3.900
|
12.10
|
17.20
|
37.90
|
55.50
|
Capex
1 |
270
|
290
|
257
|
127
|
298
|
383
|
Capex / Sales
|
2.91%
|
3.52%
|
3.25%
|
1.41%
|
2.68%
|
3.18%
|
Announcement Date
|
3/29/18
|
4/5/19
|
3/4/20
|
4/8/21
|
3/29/22
|
5/16/23
|
|
1st Jan change
|
Capi.
|
---|
| -4.77% | 18.33M | | +43.44% | 12.4B | | +19.05% | 6.3B | | +7.06% | 2.5B | | -10.71% | 2.08B | | +10.71% | 1.82B | | -9.11% | 1.34B | | +35.12% | 1.21B | | +19.15% | 1.02B | | -.--% | 999M |
Port Operators
|