Financials Pakistan Aluminium Beverage Cans Limited

Equities

PABC

PK0126301016

Non-Paper Containers & Packaging

End-of-day quote Pakistan S.E. 06:00:00 2024-05-30 pm EDT 5-day change 1st Jan Change
71.19 PKR +2.36% Intraday chart for Pakistan Aluminium Beverage Cans Limited +1.80% -5.80%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025
Capitalization 1 12,364 14,022 27,289 25,707 -
Enterprise Value (EV) 1 12,364 14,022 27,289 25,707 25,707
P/E ratio 7.84 x - - - -
Yield - - 4.63% 9.83% 11.6%
Capitalization / Revenue - 0.99 x 1.38 x 1.26 x 0.89 x
EV / Revenue - 0.99 x 1.38 x 1.26 x 0.89 x
EV / EBITDA - - - - -
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - 2.04 x - - -
Nbr of stocks (in thousands) 361,108 361,108 361,108 361,108 -
Reference price 2 34.24 38.83 75.57 71.19 71.19
Announcement Date 4/27/22 3/29/23 3/29/24 - -
1PKR in Million2PKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025
Net sales 1 - 14,153 19,736 20,378 28,747
EBITDA - - - - -
EBIT - 3,854 6,268 - -
Operating Margin - 27.23% 31.76% - -
Earnings before Tax (EBT) - - - - -
Net income 1,577 - - - -
Net margin - - - - -
EPS 4.370 - - - -
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 - - 3.500 7.000 8.250
Announcement Date 4/27/22 3/29/23 3/29/24 - -
1PKR in Million2PKR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q3 2023 Q4
Net sales 1 - 3,195
EBITDA - -
EBIT 1 - 1,176
Operating Margin - 36.81%
Earnings before Tax (EBT) - -
Net income 1,483 -
Net margin - -
EPS 4.110 -
Dividend per Share 2 - 3.500
Announcement Date 10/26/23 3/29/24
1PKR in Million2PKR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 46.6% 47.2% 44.6% 39.4%
ROA (Net income/ Total Assets) - 19.6% - - -
Assets - - - - -
Book Value Per Share - 19.10 - - -
Cash Flow per Share - - - - -
Capex - - - - -
Capex / Sales - - - - -
Announcement Date 4/27/22 3/29/23 3/29/24 - -
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
71.19 PKR
Average target price
95 PKR
Spread / Average Target
+33.45%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. PABC Stock
  4. Financials Pakistan Aluminium Beverage Cans Limited