Stock PAEL PAK ELEKTRON LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Pak Elektron Limited

Equities

PAEL

PK0034601010

Appliances, Tools & Housewares

End-of-day quote Pakistan S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
22.75 PKR -2.11% Intraday chart for Pak Elektron Limited +1.38% +0.75%
Apr. 04 Pak Elektron Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Pak Elektron Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 12,392 13,472 19,972 11,208 11,085 19,474 19,474 -
Enterprise Value (EV) 1 28,158 13,472 37,881 11,208 11,085 19,329 19,474 19,474
P/E ratio 9.33 x - - - - - - -
Yield 4.21% - - - - - - -
Capitalization / Revenue 0.44 x 0.48 x 0.69 x - 0.21 x 0.5 x 0.35 x 0.29 x
EV / Revenue 0.44 x 0.48 x 0.69 x - 0.21 x 0.5 x 0.35 x 0.29 x
EV / EBITDA 2,745,175 x - 5,431,226 x - - - - -
EV / FCF -5,099,435 x - -12,309,521 x - - - - -
FCF Yield -0% - -0% - - - - -
Price to Book 0.41 x - 0.63 x - - - - -
Nbr of stocks (in thousands) 497,681 497,681 497,681 497,681 856,012 856,012 856,012 -
Reference price 2 24.90 27.07 40.13 22.52 12.95 22.75 22.75 22.75
Announcement Date 4/4/19 3/27/20 4/5/21 4/8/22 4/7/23 4/4/24 - -
1PKR in Million2PKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 28,445 27,900 28,799 - 52,386 38,685 56,027 67,422
EBITDA 4,514 - 3,677 - - - - -
EBIT 1 3,663 3,364 2,557 - - 32,838 36,558 40,824
Operating Margin 12.88% 12.06% 8.88% - - 78.8% 65.25% 60.55%
Earnings before Tax (EBT) 1,557 - 355.9 - - - - -
Net income 1,371 - 223.8 - - - - -
Net margin 4.82% - 0.78% - - - - -
EPS 2.670 - - - - - - -
Free Cash Flow -2,430 - -1,622 - - - - -
FCF margin -8.54% - -5.63% - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 1.049 - - - - - - -
Announcement Date 4/4/19 3/27/20 4/5/21 4/8/22 4/7/23 4/4/24 - -
1PKR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt 15,765 - 17,909 - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) 3.492 x - 4.87 x - - - - -
Free Cash Flow -2,430 - -1,622 - - - - -
ROE (net income / shareholders' equity) 4.79% - 0.82% 4.77% - 3% 7.5% 11%
ROA (Net income/ Total Assets) 2.86% - 0.46% - - 2% 5% 7%
Assets 48,004 - 48,811 - - - - -
Book Value Per Share 60.80 - 63.70 - - - - -
Cash Flow per Share - - - - - - - -
Capex 2,341 - 2,089 - - - - -
Capex / Sales 8.23% - 7.25% - - - - -
Announcement Date 4/4/19 3/27/20 4/5/21 4/8/22 4/7/23 4/4/24 - -
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
22.75 PKR
Average target price
32 PKR
Spread / Average Target
+40.66%
Consensus

Annual profits - Rate of surprise

Company calendar

Sector Household Appliances

1st Jan change Capi.
PAK ELEKTRON LIMITED Stock Pak Elektron Limited
+0.75% 69.93M
GREE ELECTRIC APPLIANCES, INC. OF ZHUHAI Stock Gree Electric Appliances, Inc. of Zhuhai
+22.79% 28.64B
BEIJING ROBOROCK TECHNOLOGY CO., LTD. Stock Beijing Roborock Technology Co., Ltd.
+35.11% 6.93B
HISENSE HOME APPLIANCES GROUP CO., LTD. Stock Hisense Home Appliances Group Co., Ltd.
+81.37% 6.43B
WHIRLPOOL CORPORATION Stock Whirlpool Corporation
-22.31% 5.17B
ECOVACS ROBOTICS CO., LTD. Stock Ecovacs Robotics Co., Ltd.
+0.22% 3.3B
ARÇELIK ANONIM SIRKETI Stock Arçelik Anonim Sirketi
+30.89% 3.14B
RINNAI CORPORATION Stock Rinnai Corporation
+2.91% 3.06B
SHANGHAI FLYCO ELECTRICAL APPLIANCE CO., LTD. Stock Shanghai Flyco Electrical Appliance Co., Ltd.
-0.02% 3.04B
COWAY CO., LTD. Stock COWAY Co., Ltd.
-1.92% 2.96B
Household Appliances
  1. Stock Market
  2. Equities
  3. PAEL Stock
  4. Financials Pak Elektron Limited