OTP BANK PLC

CONSOLIDATED FINANCIAL STATEMENTS

IN ACCORDANCE WITH

INTERNATIONAL FINANCIAL REPORTING

STANDARDS AS ADOPTED BY THE EUROPEAN UNION

FOR THE YEAR ENDED

31 DECEMBER 2023

Table of Contents

CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 2023

5

CONSOLIDATED STATEMENT OF PROFIT OR LOSS FOR THE YEAR ENDED 31 DECEMBER 2023 ...

6

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 31

DECEMBER 2023

8

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 31 DECEMBER

2023

9

CONSOLIDATED STATEMENT OF CASH-FLOWS FOR THE YEAR ENDED 31 DECEMBER 2023

10

NOTE 1: ORGANIZATION AND BASIS OF CONSOLIDATED FINANCIAL STATEMENTS

12

1.1.

General information

12

1.2.

Basis of Accounting

13

NOTE 2: SUMMARY OF MATERIAL ACCOUNTING POLICIES

17

2.1.

Basis of Presentation

17

2.2.

Foreign currency translation

17

2.3.

Principles of consolidation

18

2.4.

Accounting for acquisitions

18

2.5.

Financial assets

19

2.5.1.

Business model and SPPI test

19

2.5.2.

Securities at amortized cost

20

2.5.3.

Financial assets at fair value through profit or loss

20

2.5.3.1.

Securities held for trading

20

2.5.3.2.

Financial assets designated as fair value through profit or loss

20

2.5.3.3.

Derivative financial instruments

21

2.5.4.

Hedge accounting

22

2.5.5.

Offsetting

23

2.5.6.

Embedded derivatives

23

2.5.7.

Securities at fair value through other comprehensive income

24

2.5.8. Loans, placements with other banks, repo receivables and loss allowance for loan and placements

and repo receivable losses

24

2.5.9.

Modified assets

26

2.5.10.

Purchased or originated credit impaired financial assets

26

2.6.

Loss allowance

27

2.7.

Sale and repurchase agreements, security lending

30

2.8.

Associates and other investments

30

2.9.

Property and equipment, Intangible assets

31

2.10.

Inventories

32

2.11.

Government grants and government assistance

32

2.12.

Financial liabilities

32

2.13.

Leases

33

2.14.

Investment properties

34

2.15.

Share capital

34

2.16.

Treasury shares

34

2.17.

Non-current assets held-for-sale and discontinued operations

35

2

2.18.

Interest income and income similar to interest income and interest expense

35

2.19.

Revenue recognition

36

2.19.1.

Fees and commissions

36

2.19.2.

Other revenue from customers

37

2.20.

Profit from associates

38

2.21.

Income tax

38

2.22.

Banking tax

39

2.23.

Off-balance sheet commitments and contingent liabilities

39

2.24.

Share-based payment

39

2.25.

Employee benefits

40

2.26.

Biological assets and agricultural produce

40

2.27.

Consolidated Statement of Cash-flows

40

2.28.

Segment reporting

41

2.29.

Comparative balances

41

NOTE 3: SIGNIFICANT ACCOUNTING ESTIMATES AND DECISIONS IN THE APPLICATION OF

ACCOUNTING POLICIES

42

3.1.

Loss allowances on financial instruments exposed to credit risk

42

3.2.

Valuation of instruments without direct quotations

42

3.3.

Provisions

42

3.4.

Impairment on goodwill

42

3.5.

Contingent consideration

43

NOTE 4: MACRO ENVIRONMENT, IMPACT OF ECONOMIC SITUATION ON THE GROUP

44

NOTE 5: CASH, AMOUNTS DUE FROM BANKS AND BALANCES WITH THE NATIONAL BANKS

(in HUF mn)

53

NOTE 6: PLACEMENTS WITH OTHER BANKS (in HUF mn)

54

NOTE 7:

REPO RECEIVABLES (in HUF mn)

55

NOTE 8: FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS (in HUF mn)

56

NOTE 9: SECURITIES AT FAIR VALUE THROUGH OTHER COMPREHENSIVE INCOME (in HUF

mn)

59

NOTE 10: SECURITIES AT AMORTIZED COST (in HUF mn)

62

NOTE 11: LOANS AT AMORTIZED COST AND AT FAIR VALUE (in HUF mn)

64

NOTE 12: ASSOCIATES AND OTHER INVESTMENTS (in HUF mn)

67

NOTE 13: PROPERTY, EQUIPMENT AND INTANGIBLE ASSETS (in HUF mn)

68

NOTE 14: INVESTMENT PROPERTIES (in HUF mn)

75

NOTE 15: DERIVATIVE FINANCIAL ASSETS DESIGNATED AS HEDGE ACCOUNTING (in HUF mn)

........................................................................................................................................................

77

NOTE 16: OTHER ASSETS (in HUF mn)

78

NOTE 17: AMOUNTS DUE TO BANKS, THE NATIONAL GOVERNMENTS, DEPOSITS FROM THE

NATIONAL BANKS AND OTHER BANKS (in HUF mn)

80

NOTE 18: REPO LIABILITIES (in HUF mn)

81

NOTE 19: FINANCIAL LIABILITIES DESIGNATED AT FAIR VALUE THROUGH PROFIT OR LOSS

(in HUF mn)

82

NOTE 20: DEPOSITS FROM CUSTOMERS (in HUF mn)

83

NOTE 21: LIABILITIES FROM ISSUED SECURITIES (in HUF mn)

84

NOTE 22: DERIVATIVE FINANCIAL LIABILITIES HELD-FOR-TRADING (in HUF mn)

89

NOTE 23: DERIVATIVE FINANCIAL LIABILITIES DESIGNATED AS HEDGE ACCOUNTING (in HUF

mn)

90

3

NOTE 24: PROVISIONS AND OTHER LIABILITIES (in HUF mn)

91

NOTE 25: SUBORDINATED BONDS AND LOANS (in HUF mn)

93

NOTE 26: SHARE CAPITAL (in HUF mn)

95

NOTE 27: RETAINED EARNINGS AND RESERVES (in HUF mn)

96

NOTE 28: TREASURY SHARES (in HUF mn)

99

NOTE 29: NON-CONTROLLING INTEREST (in HUF mn)

100

NOTE 30: INTEREST INCOME, INCOME SIMILAR TO INTEREST INCOME AND EXPENSE (in HUF

mn)

101

NOTE 31: LOSS ALLOWANCES / IMPAIRMENT / PROVISIONS (in HUF mn)

102

NOTE 32: NET PROFIT FROM FEES AND COMMISSIONS (in HUF mn)

103

NOTE 33: GAINS AND LOSSES BY TRANSACTIONS (in HUF mn)

104

NOTE 34: OTHER OPERATING INCOME AND EXPENSES AND OTHER ADMINISTRATIVE

EXPENSES (in HUF mn)

106

NOTE 35: INCOME TAXES (in HUF mn)

108

NOTE 36: LEASES (in HUF mn)

112

NOTE 37: FINANCIAL RISK MANAGEMENT (in HUF mn)

115

37.1.

Credit risk

115

37.2.

Maturity analysis of financial assets and liabilities

139

37.3.

Net foreign currency position and foreign currency risk

144

37.4.

Interest rate risk management

145

37.5.

Market risk

154

37.6.

Capital management

158

NOTE 38: TRANSFER OF FINANCIAL INSTRUMENTS (in HUF mn)

161

NOTE 39: OFF-BALANCE SHEET ITEMS AND DERIVATIVE FINANCIAL INSTRUMENTS (in HUF

mn)

162

NOTE 40: SHARE-BASED PAYMENTS AND EMPLOYEE BENEFITS (in HUF mn)

164

NOTE 41: RELATED PARTY TRANSACTIONS (in HUF mn)

170

NOTE 42: ACQUISITION (in HUF mn)

173

NOTE 43: SIGNIFICANT SUBSIDIARIES AND ASSOCIATES (in HUF mn)

178

NOTE 44: TRUST ACTIVITIES (in HUF mn)

181

NOTE 45: CONCENTRATION OF ASSETS AND LIABILITIES

182

NOTE 46: EARNINGS PER SHARE

183

NOTE 47: NET GAIN OR LOSS REALIZED ON FINANCIAL INSTRUMENTS (in HUF mn)

185

NOTE 48: FAIR VALUE OF FINANCIAL INSTRUMENTS (in HUF mn)

187

48.1. Fair value of financial assets and liabilities at amortized cost by level of the fair value hierarchy

and their carrying amount

188

48.2.

Fair value of derivative instruments

189

48.3.

Types of hedge accounting

193

48.4.

Fair value levels

204

NOTE 49: SEGMENT REPORTING BY BUSINESS AND GEOGRAPHICAL SEGMENTS (in HUF mn)

......................................................................................................................................................

212

NOTE 50: ASSETS CLASSIFIED AS HELD FOR SALE AND DISCONTINUED OPERATIONS (in HUF

mn)

224

NOTE 51: SIGNIFICANT EVENTS DURING THE YEAR ENDED 31 DECEMBER 2023

227

NOTE 52: POST BALANCE SHEET EVENTS

229

4

OTP BANK PLC

CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 2023

(in HUF mn)

Note

31/12/2023

31/12/2022

Cash, amounts due from banks and balances with the National Banks

5.

7,125,049

4,221,392

Placements with other banks

6.

1,566,998

1,351,082

Repo receivables

7.

223,884

41,009

Financial assets at fair value through profit or loss

8.

288,885

436,387

Securities at fair value through other comprehensive income

9.

1,601,461

1,739,603

Securities at amortized cost

10.

5,249,272

4,891,938

Loans at amortized cost

11.

17,676,533

16,094,458

Loans mandatorily at fair value through profit or loss

11.

1,400,485

1,247,414

Finance lease receivables

36.

1,289,712

1,298,752

Associates and other investments

12.

96,110

73,849

Property and equipment

13.

523,124

464,469

Intangible assets and goodwill

13.

291,358

237,031

Right-of-use assets

36.

74,698

58,937

Investment properties

14.

53,381

47,452

Derivative financial assets designated as hedge accounting

15.

41,967

48,247

Deferred tax assets

35.

55,691

75,421

Current income tax receivables

35.

7,773

5,650

Other assets

16.

509,430

471,119

Assets classified as held for sale

50.

1,533,333

-

TOTAL ASSETS

39,609,144

32,804,210

Amounts due to banks, the National Governments,

deposits from the National Banks and other banks

17.

1,940,862

1,463,158

Repo liabilities

18.

126,237

217,369

Financial liabilities designated at fair value through profit or loss

19.

70,707

54,191

Deposits from customers

20.

28,332,431

25,188,805

Liabilities from issued securities

21.

2,095,548

870,682

Derivative financial liabilities held for trading

22.

140,488

385,747

Derivative financial liabilities designated as hedge accounting

23.

63,899

27,949

Leasing liabilities

36.

76,313

63,778

Deferred tax liabilities

35.

28,663

40,094

Current income tax payable

35.

69,948

28,866

Provisions

24.

121,119

131,621

Other liabilities

24.

745,820

707,654

Subordinated bonds and loans

25.

562,396

301,984

Liabilities directly associated with assets classified as held for sale

50.

1,139,920

-

TOTAL LIABILITIES

35,514,351

29,481,898

Share capital

26.

28,000

28,000

Retained earnings and reserves

27.

4,179,322

3,395,215

Treasury shares

28.

(120,489)

(106,862)

Total equity attributable to the parent

4,086,833

3,316,353

Total equity attributable to non-controlling interest

29.

7,960

5,959

TOTAL SHAREHOLDERS' EQUITY

4,094,793

3,322,312

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

39,609,144

32,804,210

Budapest, 20 March, 2024

Dr. Sándor Csányi

László Wolf

Chairman and Chief Executive Officer

Deputy Chief Executive Officer

OTP Bank Plc Consolidated Financial Statements 2023

5

OTP BANK PLC

CONSOLIDATED STATEMENT OF PROFIT OR LOSS FOR THE

YEAR ENDED 31 DECEMBER 2023

(in HUF mn)

Note

Year ended

Year ended

31 December

31 December

2023

2022

CONTINUING OPERATIONS

Interest income calculated using the effective interest method

30.

2,314,677

1,425,859

Income similar to interest income

30.

633,587

475,547

Interest income and income similar to interest income

2,948,264

1,901,406

Interest expense

(1,561,558)

(874,538)

NET INTEREST INCOME

1,386,706

1,026,868

Loss allowance on loans, placements, amounts due from banks

and on repo receivables

31.

(109,223)

(145,159)

Change in the fair value attributable to changes in the credit risk of

loans mandatorily measured at fair value through profit of loss

31.

(91)

13,346

Release of loss allowance / (Loss allowance) on securities

at fair value through other comprehensive income and

on securities at amortized cost

31.

8,831

(60,761)

Release of provision / (Provision) for commitments and guarantees given

31.

19,870

(5,917)

Release of impairment / (Impairment) of assets subject to

operating lease and of investment properties

31.

1,332

(1,204)

Risk cost total

(79,281)

(199,695)

NET INTEREST INCOME AFTER RISK COST

1,307,425

827,173

Loss from derecognition

of financial assets at amortized cost

33.

(17,182)

(1,573)

Modification loss

4.

(38,141)

(39,997)

Income from fees and commissions

32.

861,309

716,866

Expense from fees and commissions

32.

(169,316)

(132,375)

Net profit from fees and commissions

691,993

584,491

Foreign exchange result, net

33.

13,827

(16,302)

Gain / (Loss) on securities, net

33.

7,283

(4,505)

Fair value adjustment on financial instruments

measured at fair value through profit or loss

33.

94,613

(4,044)

Net results on derivative instruments and hedge relationships

33.

(12,760)

16,360

Profit from associates

8., 9.

14,766

14,618

Goodwill impairment

13.

-

(67,715)

Other operating income

34.

324,266

124,930

Other operating expenses

34.

(110,570)

(125,742)

Net operating income / (expense)

331,425

(62,400)

Personnel expenses

34.

(478,696)

(377,728)

Depreciation and amortization

13.

(111,996)

(101,125)

Other general expenses

34.

(483,645)

(451,163)

Other administrative expenses

(1,074,337)

(930,016)

PROFIT BEFORE INCOME TAX

1,201,183

377,678

Income tax expense

35.

(189,478)

(58,600)

PROFIT AFTER INCOME TAX FOR THE PERIOD

FROM CONTINUING OPERATIONS

1,011,705

319,078

OTP Bank Plc Consolidated Financial Statements 2023

6

OTP BANK PLC

CONSOLIDATED STATEMENT OF PROFIT OR LOSS FOR THE

YEAR ENDED 31 DECEMBER 2023 [continued]

(in HUF mn)

Note

Year ended

Year ended

31 December

31 December

2023

2022

PROFIT AFTER INCOME TAX FOR THE PERIOD

FROM CONTINUING OPERATIONS

1,011,705

319,078

DISCOUNTINUED OPERATIONS

Gains from disposal of subsidiary classified as held for sale

50.

-

11,444

Net (Loss) / Gain from discontinued operations

50.

(21,246)

16,559

PROFIT AFTER INCOME TAX FROM CONTINUING AND

DISCOUNTINUED OPERATION

990,459

347,081

From this, attributable to:

Non-controlling interest

29.

1,801

727

Owners of the company

988,658

346,354

Earnings per share (in HUF)

From continuing operations

Basic

46.

3,774

1,184

Diluted

46.

3,772

1,184

From continuing and discontinued operations

Basic

46.

3,695

1,289

Diluted

46.

3,693

1,288

OTP Bank Plc Consolidated Financial Statements 2023

7

OTP BANK PLC

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR

THE YEAR ENDED 31 DECEMBER 2023

(in HUF mn)

Note

Year ended

Year ended

31 December

31 December

2023

2022

PROFIT AFTER INCOME TAX FOR THE YEAR

990,459

347,081

Items that may be reclassified

subsequently to profit or loss:

Fair value adjustment of securities at fair value

through other comprehensive income

27.

89,734

(134,692)

Deferred tax related to fair value adjustment of securities

at fair value through other comprehensive income

27.

(12,779)

10,816

Net investment hedge in foreign operations

27.

(2,707)

-

Foreign currency translation difference

27.

(200,928)

179,623

Items that will not be reclassified

subsequently to profit or loss:

Fair value changes of equity instruments at fair value

through other comprehensive income

27.

2,411

5,780

Deferred tax related to equity instruments at

fair value through other comprehensive income

27.

(947)

(1,282)

Change of actuarial gain related to

employee benefits

27.

(392)

1,059

Deferred tax related to change of actuarial gain related to

employee benefits

27.

(8)

(43)

Other comprehensive income

(125,616)

61,261

TOTAL COMPREHENSIVE INCOME

864,843

408,342

From this, attributable to:

Non-controlling interest

1,129

647

Owners of the company

863,714

407,695

OTP Bank Plc Consolidated Financial Statements 2023

8

OTP BANK PLC

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 31 DECEMBER 2023

(in HUF mn)

Note

Share

Capital

Retained earnings

Treasury

Total equity

Non-controlling

Total

capital

reserve

and other reserves1

shares

attributable to

interest

equity

shareholders

Balance as at 1 January 2022

28,000

52

3,109,457

(106,941)

3,030,568

6,198

3,036,766

Profit after income tax for the period

-

-

346,354

-

346,354

727

347,081

Other Comprehensive Income

-

-

61,341

-

61,341

(80)

61,261

Total comprehensive income

-

-

407,695

-

407,695

647

408,342

Purchasing of non-controlling interest

-

-

-

-

-

(886)

(886)

Decrease due to business combination

-

-

(1,321)

-

(1,321)

-

(1,321)

Share-based payment

40.

-

-

2,948

-

2,948

-

2,948

Paid dividends for years 2019, 2020, 2021

27.

-

-

(120,248)

-

(120,248)

-

(120,248)

Adjustment related to share-based payment

-

-

4,066

-

4,066

-

4,066

Sale of Treasury shares

28.

-

-

-

16,347

16,347

-

16,347

Treasury shares - loss on sale

28.

-

-

(7,434)

-

(7,434)

-

(7,434)

Treasury shares - acquisition

28.

-

-

-

(16,268)

(16,268)

-

(16,268)

Balance as at 31 December 2022

28,000

52

3,395,163

(106,862)

3,316,353

5,959

3,322,312

Note

Share

Capital

Retained earnings

Treasury

Total equity

Non-controlling

Total

capital

reserve

and other reserves1

shares

attributable to

interest

equity

shareholders

Balance as at 1 January 2023

28,000

52

3,395,163

(106,862)

3,316,353

5,959

3,322,312

Profit after income tax for the period

-

-

988,658

-

988,658

1,801

990,459

Other Comprehensive Income

-

-

(124,944)

-

(124,944)

(672)

(125,616)

Total comprehensive income

-

-

863,714

-

863,714

1,129

864,843

Purchasing of non-controlling interest

-

-

-

-

-

(159)

(159)

Increase due to business combination

-

-

-

-

-

3,149

3,149

Dividend paid to non-controlling interest

29.

-

(2,118)

(2,118)

Share-based payment

40.

-

-

3,292

-

3,292

-

3,292

Paid dividends for year 2022

27.

-

-

(84,000)

-

(84,000)

-

(84,000)

Adjustment related to share-based payment

-

-

3,836

-

3,836

-

3,836

Sale of Treasury shares

28.

-

-

-

26,191

26,191

-

26,191

Treasury shares - loss on sale

28.

-

-

(2,735)

-

(2,735)

-

(2,735)

Treasury shares - acquisition

28.

-

-

-

(39,818)

(39,818)

-

(39,818)

Balance as at 31 December 2023

28,000

52

4,179,270

(120,489)

4,086,833

7,960

4,094,793

1 See details in Note 27.

OTP Bank Plc Consolidated Financial Statements 2023

9

OTP BANK PLC

CONSOLIDATED STATEMENT OF CASH-FLOWS FOR THE

YEAR ENDED 31 DECEMBER 2023

(in HUF mn)

Note

Year ended

Year ended

31 December

31 December

OPERATING ACTIVITIES

2023

2022

Profit after income tax for the period

(attributable to the owners of the company)

988,658

346,354

Net accrued interest

4,360

45,499

Dividend income

27.

(14,787)

(13,800)

Depreciation and amortization

13.

123,327

112,749

Goodwill impairment

13.

-

67,715

(Release of loss allowance) / Loss allowance on securities

9.,10.

(9,066)

60,774

Loss allowance on loans and placements,

amounts due from banks and on repo receivables

5-7., 11.

116,002

155,681

Loss allowance on investments

12.

22

901

(Release of loss allowance) / Loss allowance on investment properties

14.

(1,362)

1,326

Impairment on tangible and intangible assets

13.

5,824

468

Loss allowance on other assets

16.

11,120

15,973

(Release of provision) / Provision on off-balance sheet

commitments and contingent liabilities

24.

(10,052)

8,589

Share-based payment

40.

3,292

2,948

Unrealized gains on fair value change of financial

instrument at fair value through profit or loss

33.

(89,577)

(84,641)

Non-realized foreign exchange loss / (gain)

33.

6,945

(296,986)

Loss / (Gain) from sale of tangible and intangible assets

13.

595

(1,281)

Unrealized (gains) / losses on fair value change of

derivative financial instruments

33.

(81,451)

81,440

Negative goodwill

42.

(198,361)

(3,784)

Net changes in assets and liabilities in operating activities

Net decrease / (increase) in securities

at fair value through profit or loss

8.

120,890

(133,548)

Net increase in compulsory reserves

at the National Banks

5.

(797,695)

(769,233)

(Increase) / Decrease in placement with other banks,

before loss allowance for placements

6.

(326,379)

412,510

Net increase in loans at amortized cost before

loss allowance for loans and in loans at fair value

11.

(28,934)

(2,733,463)

Net decrease / (increase) in other assets

before loss allowance

16.

95,512

(205,916)

Net decrease in amounts due to banks,

the National Governments, deposits from the National

Banks and other banks and repo liabilities

17., 18.

(205,101)

(43,747)

Net increase in financial liabilities designated

at fair value through profit or loss

19.

11,974

11,073

Net increase in deposits from customers

20.

846,428

3,787,573

Cash payments for the interest portion of the lease liability

36.

(3,099)

(2,386)

Net increase in other liabilities

24.

40,695

400,077

Income tax paid

35.

(152,201)

(74,411)

Net Cash Provided by Operating Activities

457,579

1,148,454

OTP Bank Plc Consolidated Financial Statements 2023

10

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

OTP Bank Nyrt. published this content on 26 April 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 26 April 2024 15:00:32 UTC.