Stock SITES1 A-1 OPERADORA DE SITES MEXICANOS, S.A.B. DE C.V.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Operadora de Sites Mexicanos, S.A.B. de C.V.

Equities

SITES1 A-1

MX01SI0C0002

Wireless Telecommunications Services

End-of-day quote Mexican S.E.
Other stock markets
 06:00:00 2024-05-16 pm EDT 		5-day change 1st Jan Change
20.02 MXN 0.00% Intraday chart for Operadora de Sites Mexicanos, S.A.B. de C.V. -3.56% -16.37%
Apr. 26 Operadora de Sites Mexicanos, S.A.B. de C.V. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Feb. 20 Operadora de Sites Mexicanos, S.A.B. de C.V. Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 62,079 76,283 63,588 - -
Enterprise Value (EV) 1 62,079 113,414 79,357 85,407 83,129
P/E ratio 128 x 95.8 x 52.9 x 29.7 x 27.1 x
Yield - - 3.14% 2.97% 4.05%
Capitalization / Revenue 5.71 x 6.42 x 4.85 x 4.62 x 4.36 x
EV / Revenue 5.71 x 9.54 x 6.06 x 6.21 x 5.7 x
EV / EBITDA 6.17 x 10.1 x 6.5 x 6.68 x 6.19 x
EV / FCF - 25.7 x 13.5 x 12.9 x 13.1 x
FCF Yield - 3.89% 7.39% 7.76% 7.65%
Price to Book - 2.71 x 1.21 x 1.68 x 1.68 x
Nbr of stocks (in thousands) 3,238,317 3,186,410 3,176,221 - -
Reference price 2 19.17 23.94 20.02 20.02 20.02
Announcement Date 2/8/23 2/20/24 - - -
1MXN in Million2MXN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales 1 - 10,867 11,888 13,099 13,751 14,574
EBITDA 1 - 10,065 11,257 12,205 12,777 13,422
EBIT 1 - 4,197 4,737 7,572 7,256 8,338
Operating Margin - 38.62% 39.85% 57.8% 52.77% 57.21%
Earnings before Tax (EBT) - 791.8 1,580 - - -
Net income 1 48.28 106 410.1 1,205 2,150 2,356
Net margin - 0.98% 3.45% 9.2% 15.63% 16.17%
EPS 2 7.810 0.1500 0.2500 0.3782 0.6747 0.7394
Free Cash Flow 1 - - 4,411 5,866 6,631 6,361
FCF margin - - 37.11% 44.78% 48.22% 43.65%
FCF Conversion (EBITDA) - - 39.18% 48.06% 51.9% 47.39%
FCF Conversion (Net income) - - 1,075.51% 486.74% 308.44% 269.98%
Dividend per Share 2 - - - 0.6277 0.5938 0.8117
Announcement Date 2/17/22 2/8/23 2/20/24 - - -
1MXN in Million2MXN
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 2,566 2,749 2,679 2,873 2,836 2,948 2,988 3,105 - 3,220 3,293 3,389
EBITDA 1 2,426 2,490 2,532 2,618 2,697 2,768 2,840 2,952 - 3,087 3,157 3,249
EBIT 1 924.7 1,093 1,027 1,153 1,085 1,144 1,185 1,322 - 1,854 1,821 1,866
Operating Margin 36.04% 39.75% 38.32% 40.15% 38.27% 38.81% 39.68% 42.57% - 57.58% 55.3% 55.06%
Earnings before Tax (EBT) - - - - - - - - - - - -
Net income 1 -34.8 17.1 -38.54 162.3 -28.01 162.3 85.28 190.6 - 384 355 487
Net margin -1.36% 0.62% -1.44% 5.65% -0.99% 5.51% 2.85% 6.14% - 11.93% 10.78% 14.37%
EPS 2 -0.0100 0.0400 -0.0119 0.0800 -0.0200 0.0800 0.0600 0.0900 -0.0400 0.1205 0.1114 0.1528
Dividend per Share 2 - - - - - - - - - - - 0.6300
Announcement Date 4/28/22 7/27/22 10/27/22 2/8/23 5/2/23 7/28/23 10/24/23 2/20/24 4/26/24 - - -
1MXN in Million2MXN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt 1 - - 37,132 15,769 21,819 19,541
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - 3.298 x 1.292 x 1.708 x 1.456 x
Free Cash Flow 1 - - 4,411 5,866 6,631 6,361
ROE (net income / shareholders' equity) - - 1.48% 9.27% 6.6% 7.56%
ROA (Net income/ Total Assets) - - 0.39% 4.25% 4.29% 4.09%
Assets 1 - - 104,095 28,364 50,078 57,591
Book Value Per Share 2 - - 8.820 16.60 11.90 11.90
Cash Flow per Share - - 2.220 - - -
Capex 1 - - 2,668 3,000 2,856 2,769
Capex / Sales - - 22.44% 22.9% 20.77% 19%
Announcement Date 2/17/22 2/8/23 2/20/24 - - -
1MXN in Million2MXN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Operadora de Sites Mexicanos, S.A.B. de C.V.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
UNDERPERFORM
Number of Analysts
3
Last Close Price
20.02 MXN
Average target price
19.47 MXN
Spread / Average Target
-2.76%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Wireless Telecom

1st Jan change Capi.
OPERADORA DE SITES MEXICANOS, S.A.B. DE C.V. Stock Operadora de Sites Mexicanos, S.A.B. de C.V.
-16.37% 3.83B
BHARTI AIRTEL LIMITED Stock Bharti Airtel Limited
+30.18% 95.98B
SOFTBANK CORP. Stock SoftBank Corp.
+9.07% 58.63B
CELLNEX TELECOM, S.A. Stock Cellnex Telecom, S.A.
-1.12% 27.05B
ROGERS COMMUNICATIONS INC. Stock Rogers Communications Inc.
-12.51% 21.54B
ETIHAD ETISALAT COMPANY Stock Etihad Etisalat Company
+4.59% 10.54B
VODAFONE IDEA LIMITED Stock Vodafone Idea Limited
-16.56% 10.57B
DIGI.COM Stock Digi.Com
-0.49% 10.16B
FAR EASTONE TELECOMMUNICATIONS CO., LTD. Stock Far EasTone Telecommunications Co., Ltd.
+4.26% 9.32B
MTN GROUP LIMITED Stock MTN Group Limited
-25.39% 8.57B
Wireless Telecom
  1. Stock Market
  2. Equities
  3. SITES1 A-1 Stock
  4. Financials Operadora de Sites Mexicanos, S.A.B. de C.V.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW