Stock OLYMPTX6 OLYMPIA INDUSTRIES LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Olympia Industries Limited

Equities

OLYMPTX6

INE482O01021

Apparel & Accessories

Market Closed - Bombay S.E.
Other stock markets
 06:00:54 2024-05-31 am EDT 		5-day change 1st Jan Change
58.06 INR +2.85% Intraday chart for Olympia Industries Limited +0.55% -18.08%
Feb. 09 Olympia Industries Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
Jan. 10 Olympia Industries Limited Approves the Appointment of Vikalp as Company Secretary and Compliance Officer CI

Valuation

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Capitalization 1 626.5 147 60.12 269.3 200 513.2
Enterprise Value (EV) 1 856 380.6 235.3 497.7 469.9 931.5
P/E ratio 33.4 x 10.5 x 17.8 x 133 x 39.1 x 52.1 x
Yield - - - - - -
Capitalization / Revenue 0.35 x 0.11 x 0.04 x 0.19 x 0.06 x 0.14 x
EV / Revenue 0.48 x 0.29 x 0.17 x 0.36 x 0.14 x 0.25 x
EV / EBITDA 15.3 x 8.03 x 7.46 x 16.4 x 11.3 x 16.6 x
EV / FCF -4.63 x -68.5 x 3.98 x -6.93 x -9.56 x -6.07 x
FCF Yield -21.6% -1.46% 25.2% -14.4% -10.5% -16.5%
Price to Book 1.31 x 0.3 x 0.12 x 0.54 x 0.4 x 1 x
Nbr of stocks (in thousands) 6,024 6,024 6,024 6,024 6,024 6,024
Reference price 2 104.0 24.40 9.980 44.70 33.20 85.20
Announcement Date 8/13/18 9/6/19 9/5/20 8/24/21 8/30/22 9/4/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net sales 1 1,797 1,320 1,371 1,395 3,258 3,780
EBITDA 1 56.09 47.41 31.53 30.34 41.64 55.97
EBIT 1 44.67 38.9 22.65 20.85 33.38 44.94
Operating Margin 2.49% 2.95% 1.65% 1.5% 1.02% 1.19%
Earnings before Tax (EBT) 1 30.01 20.07 5.527 2.982 14.37 12.86
Net income 1 18.73 14.03 3.368 2.028 5.138 9.849
Net margin 1.04% 1.06% 0.25% 0.15% 0.16% 0.26%
EPS 2 3.110 2.328 0.5592 0.3366 0.8500 1.635
Free Cash Flow 1 -184.8 -5.554 59.19 -71.78 -49.17 -153.6
FCF margin -10.29% -0.42% 4.32% -5.15% -1.51% -4.06%
FCF Conversion (EBITDA) - - 187.74% - - -
FCF Conversion (Net income) - - 1,757.35% - - -
Dividend per Share - - - - - -
Announcement Date 8/13/18 9/6/19 9/5/20 8/24/21 8/30/22 9/4/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 230 234 175 228 270 418
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.092 x 4.927 x 5.557 x 7.529 x 6.481 x 7.473 x
Free Cash Flow 1 -185 -5.55 59.2 -71.8 -49.2 -154
ROE (net income / shareholders' equity) 4.15% 2.89% 0.69% 0.41% 1.03% 1.94%
ROA (Net income/ Total Assets) 3.18% 3.04% 1.76% 1.53% 1.89% 2.17%
Assets 1 588.5 461.3 190.9 132.9 272.2 454.3
Book Value Per Share 2 79.60 81.40 81.90 82.30 83.30 85.00
Cash Flow per Share 2 0.5100 0.2100 0.1400 0.1200 0.0800 0.1200
Capex 1 15.3 6 5.16 5.56 7.42 0.53
Capex / Sales 0.85% 0.45% 0.38% 0.4% 0.23% 0.01%
Announcement Date 8/13/18 9/6/19 9/5/20 8/24/21 8/30/22 9/4/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Apparel & Accessories

1st Jan change Capi.
OLYMPIA INDUSTRIES LIMITED Stock Olympia Industries Limited
-18.08% 4.19M
LVMH Stock LVMH
+0.18% 397B
CHRISTIAN DIOR SE Stock Christian Dior SE
-0.78% 137B
LULULEMON ATHLETICA INC. Stock lululemon athletica Inc.
-38.99% 39.28B
MONCLER S.P.A. Stock Moncler S.p.A.
+9.95% 17.95B
RALPH LAUREN CORPORATION Stock Ralph Lauren Corporation
+29.60% 11.68B
LEVI STRAUSS & CO. Stock Levi Strauss & Co.
+45.16% 9.56B
PVH CORP. Stock PVH Corp.
-1.73% 6.79B
LI NING COMPANY LIMITED Stock Li Ning Company Limited
-2.63% 6.59B
GILDAN ACTIVEWEAR INC. Stock Gildan Activewear Inc.
+18.99% 6.44B
Other Apparel & Accessories
  1. Stock Market
  2. Equities
  3. OLYMPTX6 Stock
  4. Financials Olympia Industries Limited