NUSCO S.P.A. |
Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.99 EUR | -1.00% |
|
+8.79% | -20.16% |
| May. 06 | Nusco, quarterly revenues up double digits; good contribution from Pinum | AN |
| Apr. 12 | Nusco S.p.A. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 33.77 | 25.24 | 23.08 | 18.52 | - | - |
| Enterprise Value (EV) 1 | 33.77 | 32.66 | 23.08 | 21.28 | 19.83 | 17.58 |
| P/E ratio | - | - | - | - | - | - |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 1.36 x | 0.82 x | 0.41 x | 0.3 x | 0.27 x | 0.25 x |
| EV / Revenue | 1.36 x | 1.07 x | 0.41 x | 0.34 x | 0.29 x | 0.24 x |
| EV / EBITDA | - | 9.33 x | 3.19 x | 2.53 x | 2.07 x | 1.57 x |
| EV / FCF | - | - | - | 41.7 x | 8.44 x | 5.58 x |
| FCF Yield | - | - | - | 2.4% | 11.8% | 17.9% |
| Price to Book | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 14,683 | 18,615 | 18,616 | 18,524 | - | - |
| Reference price 2 | 2.300 | 1.356 | 1.240 | 1.000 | 1.000 | 1.000 |
| Announcement Date | 3/21/22 | 3/28/23 | 3/28/24 | - | - | - |
1EUR in Million2
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | 24.91 | 30.61 | 56.73 | 62 | 68.5 | 74.5 |
| EBITDA 1 | - | 3.501 | 7.236 | 8.4 | 9.6 | 11.2 |
| EBIT 1 | - | 2.173 | 4.33 | 6.1 | 7.4 | 9 |
| Operating Margin | - | 7.1% | 7.63% | 9.84% | 10.8% | 12.08% |
| Earnings before Tax (EBT) 1 | - | 1.717 | 3.452 | 5.2 | 6.5 | 8.1 |
| Net income 1 | 0.4087 | 1.031 | 2.204 | 3.65 | 4.55 | 5.65 |
| Net margin | 1.64% | 3.37% | 3.88% | 5.89% | 6.64% | 7.58% |
| EPS | - | - | - | - | - | - |
| Free Cash Flow 1 | - | - | - | 0.51 | 2.35 | 3.15 |
| FCF margin | - | - | - | 0.82% | 3.43% | 4.23% |
| FCF Conversion (EBITDA) | - | - | - | 6.07% | 24.48% | 28.12% |
| FCF Conversion (Net income) | - | - | - | 13.97% | 51.65% | 55.75% |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 3/21/22 | 3/28/23 | 3/28/24 | - | - | - |
1EUR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | 7.42 | - | 2.76 | 1.31 | - |
| Net Cash position 1 | - | - | - | - | - | 0.94 |
| Leverage (Debt/EBITDA) | - | 2.118 x | - | 0.3286 x | 0.1365 x | - |
| Free Cash Flow 1 | - | - | - | 0.51 | 2.35 | 3.15 |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - |
| Capex 1 | - | 10.9 | - | 2.54 | 2.5 | 2.5 |
| Capex / Sales | - | 35.59% | - | 4.1% | 3.65% | 3.36% |
| Announcement Date | 3/21/22 | 3/28/23 | 3/28/24 | - | - | - |
1EUR in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
1
EUR
Average target price
3.4
EUR
Spread / Average Target
+240.00%
Chiffre d''affaires - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -20.16% | 19.96M | |
| +56.70% | 2.92B | |
| -25.74% | 1.21B | |
| +3.79% | 1.11B | |
| +24.25% | 788M | |
| +6.80% | 776M | |
| -22.06% | 564M | |
| -15.30% | 502M | |
| -20.12% | 325M | |
| -8.90% | 324M |
- Stock Market
- Equities
- NUS Stock
- Financials Nusco S.p.A.