Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
2.13 PLN | -0.47% | 0.00% | +2.90% |
Apr. 26 | Novavis Group S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
2023 | Novavis Group S.A. Reports Earnings Results for the Nine Months Ended September 30, 2023 | CI |
Valuation
Fiscal Period: December | 2024 | 2025 | 2026 |
---|---|---|---|
Capitalization 1 | 74.58 | - | - |
Enterprise Value (EV) 1 | 74.1 | 76.41 | 70.87 |
P/E ratio | 9.68 x | 2.94 x | 2.63 x |
Yield | 3.52% | 12% | 19.2% |
Capitalization / Revenue | 4.63 x | 1.13 x | 1 x |
EV / Revenue | 4.6 x | 1.16 x | 0.95 x |
EV / EBITDA | 7.72 x | 2.31 x | 1.99 x |
EV / FCF | 55.9 x | 16 x | 2.81 x |
FCF Yield | 1.79% | 6.24% | 35.6% |
Price to Book | 4.95 x | 2.15 x | - |
Nbr of stocks (in thousands) | 35,015 | - | - |
Reference price 2 | 2.130 | 2.130 | 2.130 |
Announcement Date | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2024 | 2025 | 2026 |
---|---|---|---|
Net sales 1 | 16.12 | 66.06 | 74.34 |
EBITDA 1 | 9.595 | 33.12 | 35.68 |
EBIT 1 | 9.555 | 33.02 | 35.56 |
Operating Margin | 59.27% | 49.98% | 47.83% |
Earnings before Tax (EBT) 1 | 9.495 | 31.51 | 35.46 |
Net income 1 | 7.8 | 26.55 | 28.53 |
Net margin | 48.39% | 40.19% | 38.38% |
EPS 2 | 0.2200 | 0.7250 | 0.8100 |
Free Cash Flow 1 | 1.325 | 4.765 | 25.26 |
FCF margin | 8.22% | 7.21% | 33.98% |
FCF Conversion (EBITDA) | 13.81% | 14.39% | 70.8% |
FCF Conversion (Net income) | 16.99% | 17.95% | 88.54% |
Dividend per Share 2 | 0.0750 | 0.2550 | 0.4100 |
Announcement Date | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2023 Q2 | 2023 Q3 | 2024 Q1 |
---|---|---|---|
Net sales 1 | 2.612 | 1.687 | 3.2 |
EBITDA 1 | 1.756 | 0.619 | 1 |
EBIT 1 | 1.744 | 0.608 | 1 |
Operating Margin | 66.77% | 36.04% | 31.25% |
Earnings before Tax (EBT) | - | - | - |
Net income 1 | 1.516 | -0.168 | 0.4 |
Net margin | 58.04% | -9.96% | 12.5% |
EPS | - | - | - |
Dividend per Share | - | - | - |
Announcement Date | 9/29/23 | 11/29/23 | - |
Balance Sheet Analysis
Fiscal Period: December | 2024 | 2025 | 2026 |
---|---|---|---|
Net Debt 1 | - | 1.83 | - |
Net Cash position 1 | 0.49 | - | 3.71 |
Leverage (Debt/EBITDA) | - | 0.0551 x | - |
Free Cash Flow 1 | 1.33 | 4.77 | 25.3 |
ROE (net income / shareholders' equity) | 66.2% | 101% | 63.8% |
ROA (Net income/ Total Assets) | 18.8% | 45% | 39.8% |
Assets 1 | 41.47 | 59.04 | 71.65 |
Book Value Per Share 2 | 0.4300 | 0.9900 | - |
Cash Flow per Share | - | - | - |
Capex | - | - | - |
Capex / Sales | - | - | - |
Announcement Date | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Quarterly revenue - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+2.90% | 19.05M | |
+7.93% | 1.5B | |
+2.27% | 979M | |
+32.52% | 978M | |
+27.20% | 530M | |
+17.79% | 493M | |
+10.40% | 443M | |
+27.47% | 170M | |
+31.75% | 165M | |
-1.34% | 115M |
- Stock Market
- Equities
- NVG Stock
- Financials Novavis Group S.A.