Financials Novavis Group S.A.

Equities

NVG

PLNFI0500012

Renewable Energy Equipment & Services

Market Closed - Warsaw S.E. 11:55:43 2024-05-23 am EDT 5-day change 1st Jan Change
2.13 PLN -0.47% Intraday chart for Novavis Group S.A. 0.00% +2.90%

Valuation

Fiscal Period: December 2024 2025 2026
Capitalization 1 74.58 - -
Enterprise Value (EV) 1 74.1 76.41 70.87
P/E ratio 9.68 x 2.94 x 2.63 x
Yield 3.52% 12% 19.2%
Capitalization / Revenue 4.63 x 1.13 x 1 x
EV / Revenue 4.6 x 1.16 x 0.95 x
EV / EBITDA 7.72 x 2.31 x 1.99 x
EV / FCF 55.9 x 16 x 2.81 x
FCF Yield 1.79% 6.24% 35.6%
Price to Book 4.95 x 2.15 x -
Nbr of stocks (in thousands) 35,015 - -
Reference price 2 2.130 2.130 2.130
Announcement Date - - -
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2024 2025 2026
Net sales 1 16.12 66.06 74.34
EBITDA 1 9.595 33.12 35.68
EBIT 1 9.555 33.02 35.56
Operating Margin 59.27% 49.98% 47.83%
Earnings before Tax (EBT) 1 9.495 31.51 35.46
Net income 1 7.8 26.55 28.53
Net margin 48.39% 40.19% 38.38%
EPS 2 0.2200 0.7250 0.8100
Free Cash Flow 1 1.325 4.765 25.26
FCF margin 8.22% 7.21% 33.98%
FCF Conversion (EBITDA) 13.81% 14.39% 70.8%
FCF Conversion (Net income) 16.99% 17.95% 88.54%
Dividend per Share 2 0.0750 0.2550 0.4100
Announcement Date - - -
1PLN in Million2PLN
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q2 2023 Q3 2024 Q1
Net sales 1 2.612 1.687 3.2
EBITDA 1 1.756 0.619 1
EBIT 1 1.744 0.608 1
Operating Margin 66.77% 36.04% 31.25%
Earnings before Tax (EBT) - - -
Net income 1 1.516 -0.168 0.4
Net margin 58.04% -9.96% 12.5%
EPS - - -
Dividend per Share - - -
Announcement Date 9/29/23 11/29/23 -
1PLN in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2024 2025 2026
Net Debt 1 - 1.83 -
Net Cash position 1 0.49 - 3.71
Leverage (Debt/EBITDA) - 0.0551 x -
Free Cash Flow 1 1.33 4.77 25.3
ROE (net income / shareholders' equity) 66.2% 101% 63.8%
ROA (Net income/ Total Assets) 18.8% 45% 39.8%
Assets 1 41.47 59.04 71.65
Book Value Per Share 2 0.4300 0.9900 -
Cash Flow per Share - - -
Capex - - -
Capex / Sales - - -
Announcement Date - - -
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
2.14 PLN
Average target price
3.71 PLN
Spread / Average Target
+73.36%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. NVG Stock
  4. Financials Novavis Group S.A.