Stock NTRS NORTHERN TRUST CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Northern Trust Corporation

Equities

NTRS

US6658591044

Investment Management & Fund Operators

Market Closed - Nasdaq
Other stock markets
 04:00:00 2024-04-26 pm EDT 		5-day change 1st Jan Change
83.38 USD -0.07% Intraday chart for Northern Trust Corporation +2.37% -1.19%
Apr. 25 Northern Trust Upgrades Cloud-Based Insurance Accounting and Analytics Application CI
Apr. 19 Declaration of Voting Results by Northern Trust Corporation CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 22,510 19,384 24,838 18,443 17,470 17,059 - -
Enterprise Value (EV) 1 31,913 26,108 31,361 31,520 33,172 30,354 30,715 29,497
P/E ratio 16 x 17.1 x 16.8 x 14.4 x 16.6 x 13.6 x 11.8 x 10.5 x
Yield 2.45% 3.01% 2.34% 3.28% 3.56% 3.69% 3.88% 4.05%
Capitalization / Revenue 3.69 x 3.16 x 3.82 x 2.71 x 2.56 x 2.35 x 2.26 x 2.17 x
EV / Revenue 5.23 x 4.26 x 4.82 x 4.63 x 4.86 x 4.17 x 4.07 x 3.76 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 2.27 x 1.8 x 2.23 x 1.78 x 1.57 x 1.43 x 1.37 x 1.32 x
Nbr of stocks (in thousands) 211,882 208,121 207,661 208,416 207,036 204,592 - -
Reference price 2 106.2 93.14 119.6 88.49 84.38 83.38 83.38 83.38
Announcement Date 1/22/20 1/21/21 1/20/22 1/19/23 1/18/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 6,106 6,135 6,500 6,807 6,831 7,272 7,550 7,844
EBITDA - - - - - - - -
EBIT 1 1,962 1,787 1,964 1,824 1,547 1,961 1,947 2,161
Operating Margin 32.14% 29.13% 30.22% 26.8% 22.64% 26.97% 25.8% 27.55%
Earnings before Tax (EBT) 1 1,944 1,628 2,010 1,766 1,465 1,793 1,931 2,063
Net income 1 1,429 1,209 1,491 1,282 1,054 1,256 1,418 1,544
Net margin 23.4% 19.71% 22.93% 18.84% 15.43% 17.28% 18.78% 19.68%
EPS 2 6.630 5.460 7.140 6.140 5.080 6.137 7.064 7.932
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 2.600 2.800 2.800 2.900 3.000 3.077 3.234 3.374
Announcement Date 1/22/20 1/21/21 1/20/22 1/19/23 1/18/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 1,677 1,725 1,780 1,767 1,534 1,758 1,770 1,740 1,563 1,654 1,834 1,834 1,846 1,844 1,869
EBITDA - - - - - - - - - - - - - - -
EBIT 1 508.1 519.5 556.2 537.3 210.9 459 425.2 461.5 174.8 289.4 597.2 565.5 484.9 452 478
Operating Margin 30.3% 30.11% 31.25% 30.41% 13.74% 26.11% 24.02% 26.53% 11.18% 17.5% 32.56% 30.84% 26.26% 24.51% 25.57%
Earnings before Tax (EBT) 1 509.6 510.8 540.6 524.5 190.4 444 440.7 434.3 145.8 290.6 482.3 483 481.9 435.5 473
Net income 1 398.7 370 388.3 375.4 148.7 315.2 323.7 308.5 106.5 196.1 352.6 344.4 354.4 312.3 342.7
Net margin 23.77% 21.44% 21.82% 21.24% 9.69% 17.93% 18.29% 17.73% 6.81% 11.86% 19.22% 18.78% 19.19% 16.93% 18.33%
EPS 2 1.910 1.770 1.860 1.800 0.7100 1.510 1.560 1.490 0.5200 0.9600 1.731 1.686 1.751 1.557 1.719
Dividend per Share 2 0.7000 0.7000 0.7000 0.7500 0.7500 0.7500 0.7500 0.7500 0.7500 0.7500 0.7550 0.7820 0.7820 0.7867 0.7867
Announcement Date 1/20/22 4/26/22 7/20/22 10/19/22 1/19/23 4/25/23 7/19/23 10/18/23 1/18/24 4/16/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 9,403 6,723 6,523 13,078 15,702 13,295 13,656 12,438
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 14.9% 11.2% 13.9% 12.7% 10% 12.3% 12.1% 12.7%
ROA (Net income/ Total Assets) 1.27% 0.88% 0.99% 0.88% 0.78% 0.97% 0.97% 1%
Assets 1 112,512 137,420 150,566 145,727 135,115 130,079 146,044 154,380
Book Value Per Share 2 46.80 51.90 53.60 49.80 53.70 58.20 60.90 63.30
Cash Flow per Share - 8.900 9.160 8.730 - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 1/22/20 1/21/21 1/20/22 1/19/23 1/18/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Northern Trust Corporation

Trading Rating
Investor Rating
ESG Refinitiv
A-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
16
Last Close Price
83.38 USD
Average target price
91.93 USD
Spread / Average Target
+10.26%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Investment Management & Fund Operators

1st Jan change Capi.
NORTHERN TRUST CORPORATION Stock Northern Trust Corporation
-1.19% 17.06B
BLACKROCK, INC. Stock BlackRock, Inc.
-6.03% 113B
UBS GROUP AG Stock UBS Group AG
-3.98% 87.91B
APOLLO GLOBAL MANAGEMENT, INC. Stock Apollo Global Management, Inc.
+20.96% 63.76B
BROOKFIELD CORPORATION Stock Brookfield Corporation
+5.29% 61.9B
BANK OF NEW YORK MELLON CORPORATION (THE) Stock Bank of New York Mellon Corporation (The)
+10.12% 42.86B
AMERIPRISE FINANCIAL, INC. Stock Ameriprise Financial, Inc.
+7.95% 40.84B
3I GROUP PLC Stock 3i Group plc
+18.92% 34.58B
T. ROWE PRICE GROUP INC. Stock T. Rowe Price Group Inc.
+5.88% 25.48B
STATE STREET CORPORATION Stock State Street Corporation
-5.25% 22.13B
Other Investment Management & Fund Operators
  1. Stock Market
  2. Equities
  3. NTRS Stock
  4. Financials Northern Trust Corporation