NIIT LEARNING SYSTEMS LIMITED Financials NIIT Learning Systems Limited
Equities
NIITMTS
INE342G01023
Professional & Business Education
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 453.2 INR | -2.77% |
|
-0.15% | +3.42% |
| 2023 | NIIT Learning Systems Limited Seeks Acquisitions | CI |
| 2023 | Transcript : NIIT Learning Systems Limited, Q2 2024 Earnings Call, Oct 30, 2023 |
Valuation
| Fiscal Period: Maart | 2024 | 2025 | 2026 |
|---|---|---|---|
| Capitalization 1 | 61,394 | - | - |
| Enterprise Value (EV) 1 | 55,485 | 53,868 | 51,831 |
| P/E ratio | 29 x | 23.4 x | 19.9 x |
| Yield | 1.88% | 1.54% | - |
| Capitalization / Revenue | 3.92 x | 3.42 x | 2.96 x |
| EV / Revenue | 3.55 x | 3 x | 2.5 x |
| EV / EBITDA | 15.1 x | 12.9 x | 10.9 x |
| EV / FCF | 35.3 x | 21.9 x | 18 x |
| FCF Yield | 2.83% | 4.57% | 5.57% |
| Price to Book | 6.87 x | 5.63 x | 4.63 x |
| Nbr of stocks (in thousands) | 135,453 | - | - |
| Reference price 2 | 453.2 | 453.2 | 453.2 |
| Announcement Date | - | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: Maart | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net sales 1 | - | 15,644 | 17,938 | 20,729 |
| EBITDA 1 | - | 3,684 | 4,187 | 4,769 |
| EBIT 1 | - | 2,978 | 3,568 | 4,142 |
| Operating Margin | - | 19.04% | 19.89% | 19.98% |
| Earnings before Tax (EBT) 1 | - | 2,958 | 3,634 | 4,266 |
| Net income 1 | 1,922 | 2,152 | 2,670 | 3,135 |
| Net margin | - | 13.75% | 14.89% | 15.12% |
| EPS 2 | 14.30 | 15.65 | 19.40 | 22.80 |
| Free Cash Flow 1 | - | 1,572 | 2,463 | 2,887 |
| FCF margin | - | 10.05% | 13.73% | 13.93% |
| FCF Conversion (EBITDA) | - | 42.67% | 58.82% | 60.54% |
| FCF Conversion (Net income) | - | 73.07% | 92.25% | 92.09% |
| Dividend per Share 2 | - | 8.500 | 7.000 | - |
| Announcement Date | 5/29/23 | - | - | - |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net Debt 1 | - | - | - | - |
| Net Cash position 1 | - | 5,909 | 7,526 | 9,563 |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow 1 | - | 1,572 | 2,463 | 2,887 |
| ROE (net income / shareholders' equity) | - | 27.1% | 25.6% | 25.8% |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets 1 | - | - | - | - |
| Book Value Per Share 2 | - | 66.00 | 80.60 | 97.90 |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | 674 | 749 | 849 |
| Capex / Sales | - | 4.31% | 4.18% | 4.1% |
| Announcement Date | 5/29/23 | - | - | - |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
453.2
INR
Average target price
546.7
INR
Spread / Average Target
+20.61%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +3.42% | 758M | |
| -13.83% | 3.07B | |
| -36.76% | 2.26B | |
| +29.27% | 1.79B | |
| -11.31% | 1.74B | |
| +37.80% | 852M | |
| -.--% | 813M | |
| -4.85% | 740M | |
| -10.86% | 732M | |
| +14.86% | 609M |
- Stock Market
- Equities
- NIITMTS Stock
- Financials NIIT Learning Systems Limited
