Stock NEX NEX POINT
Add to a list
To use this feature you must be a member
Log inSign up

Financials Nex Point

Equities

NEX

TH0825010Y01

Heavy Machinery & Vehicles

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-05-15 pm EDT 		5-day change 1st Jan Change
5.3 THB +29.90% Intraday chart for Nex Point -39.08% -47.00%
May. 10 Nex Point Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Feb. 23 Nex Point Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 7,033 32,652 30,642 20,218 10,582 - -
Enterprise Value (EV) 1 7,033 32,652 30,232 19,556 10,582 10,582 10,582
P/E ratio -27.8 x -305 x 166 x 27 x 15.1 x 6.97 x 6.13 x
Yield - - - - 3.77% 6.6% 9.43%
Capitalization / Revenue - 49 x 4.67 x 2.17 x 0.87 x 0.63 x 0.6 x
EV / Revenue - 49 x 4.67 x 2.17 x 0.87 x 0.63 x 0.6 x
EV / EBITDA - -859 x 139 x 36 x 26.7 x 12.2 x 9.82 x
EV / FCF - 108 x -70.5 x 2,184 x 29.1 x 10.3 x 7.93 x
FCF Yield - 0.93% -1.42% 0.05% 3.44% 9.72% 12.6%
Price to Book - 11.4 x 11.3 x 4.89 x 2.04 x 1.66 x 1.47 x
Nbr of stocks (in thousands) 1,674,453 1,674,453 1,674,453 2,021,827 1,996,550 - -
Reference price 2 4.200 19.50 18.30 10.00 5.300 5.300 5.300
Announcement Date 2/24/21 2/25/22 2/24/23 2/23/24 - - -
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 666.5 6,564 9,299 12,211 16,694 17,750
EBITDA 1 - -38.02 220.5 562.1 397 867 1,078
EBIT 1 - -123.5 120.7 465.7 283 736.5 932
Operating Margin - -18.53% 1.84% 5.01% 2.32% 4.41% 5.25%
Earnings before Tax (EBT) 1 - -124.2 158.6 552.8 389 845 1,049
Net income 1 -213.6 -106.9 208.4 725.3 703 1,490 1,711
Net margin - -16.04% 3.17% 7.8% 5.76% 8.93% 9.64%
EPS 2 -0.1510 -0.0640 0.1100 0.3700 0.3500 0.7600 0.8650
Free Cash Flow 1 - 303.4 -434.9 9.259 364 1,028 1,334
FCF margin - 45.52% -6.63% 0.1% 2.98% 6.16% 7.52%
FCF Conversion (EBITDA) - - - 1.65% 91.69% 118.63% 123.81%
FCF Conversion (Net income) - - - 1.28% 51.78% 69% 77.97%
Dividend per Share 2 - - - - 0.2000 0.3500 0.5000
Announcement Date 2/24/21 2/25/22 2/24/23 2/23/24 - - -
1THB in Million2THB
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1
Net sales 160.3 - - - - - - 2,085 -
EBITDA -3.919 - - - - - - - -
EBIT -27.03 - - - - - - - -
Operating Margin -16.86% - - - - - - - -
Earnings before Tax (EBT) -48.56 - - - - - - 140.6 -
Net income 1 -16.49 -59.42 7.947 322.6 152.1 352.5 66.15 154.5 49.3
Net margin -10.29% - - - - - - 7.41% -
EPS -0.0100 -0.0400 - - - - - - -
Dividend per Share - - - - - - - - -
Announcement Date 2/25/22 8/15/22 11/11/22 2/24/23 5/12/23 8/11/23 11/10/23 2/23/24 5/10/24
1THB in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - 410 662 - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 - 303 -435 9.26 364 1,029 1,334
ROE (net income / shareholders' equity) - -3.67% 7.03% 19% 15.7% 26.3% 25.3%
ROA (Net income/ Total Assets) - -2.84% 3.5% 7.63% 5.9% 9.65% 9.4%
Assets 1 - 3,765 5,952 9,510 11,915 15,446 18,202
Book Value Per Share 2 - 1.710 1.630 2.050 2.600 3.200 3.600
Cash Flow per Share 2 - 0.1800 -0.2000 0.0800 0.4000 1.000 1.100
Capex 1 - 32.8 57.7 149 158 158 158
Capex / Sales - 4.92% 0.88% 1.6% 1.29% 0.94% 0.89%
Announcement Date 2/24/21 2/25/22 2/24/23 2/23/24 - - -
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Nex Point

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
5.3 THB
Average target price
15 THB
Spread / Average Target
+183.02%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Heavy Buses & Coaches

1st Jan change Capi.
NEX POINT Stock Nex Point
-47.00% 292M
TRATON SE Stock Traton SE
+51.97% 17.61B
MARCOPOLO S.A. Stock Marcopolo S.A.
+20.17% 1.42B
ANHUI ANKAI AUTOMOBILE CO., LTD Stock Anhui Ankai Automobile Co., Ltd
-14.62% 578M
EBUSCO HOLDING N.V. Stock Ebusco Holding N.V.
-36.10% 222M
RAC ELECTRIC VEHICLES INC. Stock RAC Electric Vehicles Inc.
-15.11% 99.01M
PAVLOVO BUS Stock Pavlovo Bus
-.--% 89.06M
Heavy Buses & Coaches
  1. Stock Market
  2. Equities
  3. NEX Stock
  4. Financials Nex Point
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW