Stock NZ NEW ZEALAND ENERGY CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials New Zealand Energy Corp.

Equities

NZ

CA6501583067

Oil & Gas Exploration and Production

Market Closed - Toronto S.E.
Other stock markets
 02:08:26 2024-05-21 pm EDT 		5-day change 1st Jan Change
0.94 CAD +16.05% Intraday chart for New Zealand Energy Corp. -.--% +17.50%
May. 10 New Zealand Energy Corp. announced that it has received CAD 5.22 million in funding from Charlestown Energy Partners, LLC CI
May. 09 New Zealand Energy Corp. announced that it has received CAD 5 million in funding from Charlestown Energy Partners, LLC and other investors CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2.321 2.321 3.482 3.018 1.393 6.657
Enterprise Value (EV) 1 1.084 0.8464 2.462 4.642 3.153 8.005
P/E ratio -2.33 x -1.43 x -2.8 x -4.02 x 0.78 x -1.16 x
Yield - - - - - -
Capitalization / Revenue 0.19 x 0.24 x 0.63 x 0.61 x 0.31 x 3.47 x
EV / Revenue 0.09 x 0.09 x 0.44 x 0.93 x 0.7 x 4.18 x
EV / EBITDA 0.64 x -337 x 684 x 205 x 1.35 x -6.7 x
EV / FCF 0.63 x 2.39 x -18 x -2.31 x -10.8 x -11.7 x
FCF Yield 159% 41.9% -5.56% -43.3% -9.24% -8.58%
Price to Book 0.47 x 0.76 x 1.34 x 1.87 x 0.4 x 1.85 x
Nbr of stocks (in thousands) 2,321 2,321 2,321 2,321 2,321 8,321
Reference price 2 1.000 1.000 1.500 1.300 0.6000 0.8000
Announcement Date 4/17/19 8/7/20 4/30/21 4/22/22 4/28/23 4/29/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 12.26 9.664 5.57 4.971 4.514 1.917
EBITDA 1 1.702 -0.002512 0.003597 0.0226 2.342 -1.195
EBIT 1 -0.5789 -1.598 -1.206 -0.7343 1.45 -1.908
Operating Margin -4.72% -16.53% -21.65% -14.77% 32.12% -99.51%
Earnings before Tax (EBT) 1 -0.9967 -1.625 -1.242 -0.7511 1.787 -1.939
Net income 1 -0.9967 -1.625 -1.242 -0.7511 1.787 -1.939
Net margin -8.13% -16.81% -22.3% -15.11% 39.6% -101.12%
EPS 2 -0.4294 -0.7000 -0.5351 -0.3236 0.7700 -0.6872
Free Cash Flow 1 1.719 0.3546 -0.1369 -2.01 -0.2914 -0.6866
FCF margin 14.02% 3.67% -2.46% -40.44% -6.45% -35.81%
FCF Conversion (EBITDA) 100.98% - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/17/19 8/7/20 4/30/21 4/22/22 4/28/23 4/29/24
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 1.62 1.76 1.35
Net Cash position 1 1.24 1.47 1.02 - - -
Leverage (Debt/EBITDA) - - - 71.82 x 0.7515 x -1.129 x
Free Cash Flow 1 1.72 0.35 -0.14 -2.01 -0.29 -0.69
ROE (net income / shareholders' equity) -18.8% -40.8% -39.4% -35.6% 70.6% -55%
ROA (Net income/ Total Assets) -1.78% -5.5% -5.56% -3.27% 5.87% -7.65%
Assets 1 55.98 29.56 22.35 22.98 30.46 25.33
Book Value Per Share 2 2.110 1.320 1.120 0.6900 1.490 0.4300
Cash Flow per Share 2 0.5300 0.6400 0.4400 0.2000 0.2300 0.1400
Capex 1 0.45 0.62 0.05 2.42 0.66 0.12
Capex / Sales 3.64% 6.37% 0.92% 48.76% 14.67% 6.29%
Announcement Date 4/17/19 8/7/20 4/30/21 4/22/22 4/28/23 4/29/24
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Oil & Gas Exploration and Production

1st Jan change Capi.
NEW ZEALAND ENERGY CORP. Stock New Zealand Energy Corp.
+17.50% 10.33M
CHEVRON CORPORATION Stock Chevron Corporation
+8.86% 299B
CONOCOPHILLIPS Stock ConocoPhillips
+0.34% 136B
CNOOC LIMITED Stock CNOOC Limited
+60.77% 131B
CANADIAN NATURAL RESOURCES LIMITED Stock Canadian Natural Resources Limited
+20.61% 81.97B
EOG RESOURCES, INC. Stock EOG Resources, Inc.
+2.98% 71.58B
OCCIDENTAL PETROLEUM CORPORATION Stock Occidental Petroleum Corporation
+4.67% 55.41B
HESS CORPORATION Stock Hess Corporation
+6.90% 47.32B
DIAMONDBACK ENERGY, INC. Stock Diamondback Energy, Inc.
+28.49% 35.54B
DEVON ENERGY CORPORATION Stock Devon Energy Corporation
+8.32% 31.05B
Other Oil & Gas Exploration and Production
  1. Stock Market
  2. Equities
  3. NZ Stock
  4. Financials New Zealand Energy Corp.