Stock NETI B NET INSIGHT AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials Net Insight AB

Equities

NETI B

SE0000366098

Communications & Networking

Market Closed - Nasdaq Stockholm
Other stock markets
 11:29:41 2024-04-26 am EDT 		5-day change 1st Jan Change
5.14 SEK +4.05% Intraday chart for Net Insight AB -13.90% -1.15%
Apr. 23 Transcript : Net Insight AB, Q1 2024 Earnings Call, Apr 23, 2024
Apr. 23 Net Insight AB Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 880.3 604.8 2,534 2,186 1,835 1,790 - -
Enterprise Value (EV) 1 880.2 367.3 2,534 2,186 1,835 1,517 1,478 1,790
P/E ratio -23 x 2.55 x -221 x 40.4 x 30.6 x 24.5 x 19.8 x 13.5 x
Yield - - - - - - - -
Capitalization / Revenue 1.92 x 1.52 x - - 3.28 x 2.93 x 2.54 x 2.2 x
EV / Revenue 1.92 x 0.92 x - - 3.28 x 2.48 x 2.1 x 2.2 x
EV / EBITDA 13.7 x 7.65 x - - 12.9 x 9.77 x 7.77 x 7.26 x
EV / FCF -28.2 x -5.97 x - - - 94.8 x 44.8 x 26.3 x
FCF Yield -3.55% -16.8% - - - 1.05% 2.23% 3.8%
Price to Book 1.63 x 0.87 x - - - 2.54 x 2.27 x 1.93 x
Nbr of stocks (in thousands) 382,758 382,758 382,783 361,048 352,901 348,243 - -
Reference price 2 2.300 1.580 6.620 6.055 5.200 5.140 5.140 5.140
Announcement Date 2/14/20 2/23/21 4/22/22 4/21/23 4/16/24 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 458.1 398.9 - - 559.4 610.6 703.7 813.4
EBITDA 1 64.11 47.99 - - 142.5 155.3 190.1 246.6
EBIT 1 -13.74 -11.9 - - 70.89 79.2 107.6 157.9
Operating Margin -3% -2.98% - - 12.67% 12.97% 15.3% 19.41%
Earnings before Tax (EBT) 1 -6.609 -9.746 - - 77.38 91.3 115.1 166.5
Net income 1 -32.19 237.4 -13.12 54.02 60.1 70.9 89.4 129.3
Net margin -7.03% 59.5% - - 10.74% 11.61% 12.71% 15.9%
EPS 2 -0.1000 0.6200 -0.0300 0.1500 0.1700 0.2100 0.2600 0.3800
Free Cash Flow 1 -31.24 -61.54 - - - 16 33 68
FCF margin -6.82% -15.43% - - - 2.62% 4.69% 8.36%
FCF Conversion (EBITDA) - - - - - 10.3% 17.36% 27.58%
FCF Conversion (Net income) - - - - - 22.57% 36.91% 52.59%
Dividend per Share 2 - - - - - - - -
Announcement Date 2/14/20 2/23/21 4/22/22 4/21/23 4/16/24 - - -
1SEK in Million2SEK
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2024 Q2 2024 Q3 2024 Q4
Net sales 1 142.6 158.8 166.7
EBITDA 1 36.4 44.4 48
EBIT 1 17.6 24.8 26.2
Operating Margin 12.34% 15.62% 15.72%
Earnings before Tax (EBT) 1 19.3 26.5 27.6
Net income 1 15.8 20.6 21.2
Net margin 11.08% 12.97% 12.72%
EPS 2 0.0400 0.0600 0.0600
Dividend per Share - - -
Announcement Date - - -
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 0.18 237 - - - 273 312 -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 -31.2 -61.5 - - - 16 33 68
ROE (net income / shareholders' equity) 3.11% -2.78% - - - 9.8% 12% 15.6%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 1.410 1.810 - - - 2.020 2.260 2.660
Cash Flow per Share - - - - - - - -
Capex 1 1.93 - - - - 3.03 3.51 136
Capex / Sales 0.42% - - - - 0.5% 0.5% 16.72%
Announcement Date 2/14/20 2/23/21 4/22/22 4/21/23 4/16/24 - - -
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Net Insight AB

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Communications & Networking

1st Jan change Capi.
NET INSIGHT AB Stock Net Insight AB
-1.15% 163M
CISCO SYSTEMS, INC. Stock Cisco Systems, Inc.
-5.27% 194B
ARISTA NETWORKS, INC. Stock Arista Networks, Inc.
+12.39% 82.95B
FOXCONN INDUSTRIAL INTERNET CO., LTD. Stock Foxconn Industrial Internet Co., Ltd.
+61.44% 66.91B
MOTOROLA SOLUTIONS, INC. Stock Motorola Solutions, Inc.
+10.66% 57.73B
GARMIN LTD. Stock Garmin Ltd.
+11.60% 27.55B
NOKIA OYJ Stock Nokia Oyj
+12.37% 20.23B
ZHONGJI INNOLIGHT CO., LTD. Stock Zhongji Innolight Co., Ltd.
+63.72% 20.06B
ERICSSON Stock ERICSSON
-9.05% 17.46B
ZTE CORPORATION Stock ZTE Corporation
+8.53% 17.63B
Other Communications & Networking
  1. Stock Market
  2. Equities
  3. NETI B Stock
  4. Financials Net Insight AB