Market Closed -
Nyse
04:00:02 2024-05-03 pm EDT
|
5-day change
|
1st Jan Change
|
96.57
USD
|
+0.70%
|
|
+1.85%
|
+9.46%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
2,312
|
2,731
|
3,735
|
3,368
|
3,293
|
3,558
|
-
|
Enterprise Value (EV)
1 |
2,312
|
2,731
|
3,735
|
3,368
|
3,293
|
3,558
|
3,558
|
P/E ratio
|
-
|
-
|
-
|
-
|
36
x
|
18.8
x
|
16.8
x
|
Yield
|
1.27%
|
1.15%
|
0.92%
|
-
|
-
|
1.08%
|
-
|
Capitalization / Revenue
|
-
|
1.95
x
|
2.82
x
|
2.16
x
|
2.7
x
|
2.49
x
|
2.35
x
|
EV / Revenue
|
-
|
1.95
x
|
2.82
x
|
2.16
x
|
2.7
x
|
2.49
x
|
2.35
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1.04
x
|
1.25
x
|
1.05
x
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
39,696
|
38,341
|
38,242
|
37,111
|
37,324
|
36,839
|
-
|
Reference price
2 |
58.24
|
71.24
|
97.68
|
90.75
|
88.22
|
96.57
|
96.57
|
Announcement Date
|
2/27/20
|
2/25/21
|
2/28/22
|
2/28/23
|
2/27/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
1,400
|
1,325
|
1,559
|
1,220
|
1,431
|
1,511
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
513.8
|
489.7
|
555.9
|
139.6
|
292
|
312
|
Operating Margin
|
-
|
36.7%
|
36.97%
|
35.66%
|
11.45%
|
20.41%
|
20.65%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
74.19
|
247
|
265
|
Net income
1 |
-
|
-
|
-
|
-
|
91.53
|
189
|
204
|
Net margin
|
-
|
-
|
-
|
-
|
7.5%
|
13.21%
|
13.5%
|
EPS
2 |
-
|
-
|
-
|
-
|
2.450
|
5.150
|
5.750
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.7400
|
0.8200
|
0.9000
|
-
|
-
|
1.040
|
-
|
Announcement Date
|
2/27/20
|
2/25/21
|
2/28/22
|
2/28/23
|
2/27/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
286.7
|
394.5
|
481.6
|
345.2
|
395.2
|
336.7
|
331.7
|
-
|
329.5
|
260.7
|
364
|
347
|
362
|
358
|
376
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-
|
275.7
|
117.8
|
-
|
-
|
-
|
-
|
63.63
|
-28.71
|
78
|
66
|
80
|
68
|
75
|
Operating Margin
|
-
|
-
|
57.25%
|
34.12%
|
-
|
-
|
-
|
-
|
19.31%
|
-11.01%
|
21.43%
|
19.02%
|
22.1%
|
18.99%
|
19.95%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
52.97
|
-39.64
|
67
|
55
|
68
|
57
|
65
|
Net income
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
28.27
|
45.33
|
-8.554
|
51
|
42
|
52
|
44
|
50
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13.76%
|
-3.28%
|
14.01%
|
12.1%
|
14.36%
|
12.29%
|
13.3%
|
EPS
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.7500
|
1.210
|
-0.2300
|
1.370
|
1.140
|
1.430
|
1.210
|
1.380
|
Dividend per Share
|
-
|
0.2400
|
0.2400
|
0.2400
|
-
|
-
|
0.2600
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/8/21
|
2/28/22
|
5/9/22
|
8/8/22
|
11/7/22
|
2/28/23
|
5/8/23
|
8/7/23
|
11/7/23
|
2/27/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
14.9%
|
14.1%
|
7.52%
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
1.61%
|
1.77%
|
1.13%
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
68.60
|
77.80
|
86.20
|
-
|
-
|
-
|
Cash Flow per Share
|
7.460
|
5.450
|
14.10
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/27/20
|
2/25/21
|
2/28/22
|
2/28/23
|
2/27/24
|
-
|
-
|
Last Close Price
96.57
USD Average target price
90
USD Spread / Average Target -6.80% Consensus |
1st Jan change
|
Capi.
|
---|
| +9.46% | 3.56B | | -5.41% | 51.37B | | -3.47% | 31.37B | | +61.37% | 28.64B | | +20.90% | 24.24B | | +19.40% | 18.31B | | +3.89% | 13.19B | | +26.16% | 11.67B | | +15.22% | 8.19B | | -30.05% | 7.35B |
Other Consumer Lending
|