Financials NCR Atleos Corporation

Equities

NATL

US63001N1063

Financial Technology (Fintech)

Market Closed - Nyse 04:00:02 2024-05-31 pm EDT 5-day change 1st Jan Change
27.83 USD +0.29% Intraday chart for NCR Atleos Corporation -1.76% +14.57%

Valuation

Fiscal Period: December 2023 2024 2025 2026
Capitalization 1 1,715 2,007 - -
Enterprise Value (EV) 1 1,715 4,672 4,516 4,251
P/E ratio - 19.2 x 8.43 x -
Yield - - - -
Capitalization / Revenue 0.41 x 0.46 x 0.44 x 0.42 x
EV / Revenue 0.41 x 1.08 x 1 x 0.89 x
EV / EBITDA 2.34 x 5.98 x 4.95 x 3.74 x
EV / FCF 8.75 x 23.4 x 20.3 x -
FCF Yield 11.4% 4.28% 4.92% -
Price to Book - - - -
Nbr of stocks (in thousands) 70,600 72,116 - -
Reference price 2 24.29 27.83 27.83 27.83
Announcement Date 2/14/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 4,191 4,331 4,523 4,774
EBITDA 1 - 732 781.1 913.1 1,135
EBIT 1 - - 617.4 797.4 979.3
Operating Margin - - 14.26% 17.63% 20.51%
Earnings before Tax (EBT) 1 157 113 158 342 -
Net income 1 108 -130 109 249 -
Net margin - -3.1% 2.52% 5.5% -
EPS 2 - - 1.450 3.300 -
Free Cash Flow 1 - 196 200 222 -
FCF margin - 4.68% 4.62% 4.91% -
FCF Conversion (EBITDA) - 26.78% 25.6% 24.31% -
FCF Conversion (Net income) - - 183.49% 89.16% -
Dividend per Share - - - - -
Announcement Date 7/21/23 2/14/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 1,098 1,050 1,078 1,087 1,116 1,080 1,120
EBITDA 1 178 162 181.5 210 227 180 218
EBIT 1 - 116 145.1 169 187.3 155.6 -
Operating Margin - 11.05% 13.46% 15.55% 16.78% 14.42% -
Earnings before Tax (EBT) 1 - -4 18 64 79 - -
Net income 1 - -8 13 47 58 - -
Net margin - -0.76% 1.21% 4.32% 5.2% - -
EPS 2 - -0.1100 0.1700 0.6300 0.7700 - -
Dividend per Share - - - - - - -
Announcement Date 2/14/24 5/13/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt 1 - - 2,665 2,509 2,244
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) - - 3.412 x 2.748 x 1.977 x
Free Cash Flow 1 - 196 200 222 -
ROE (net income / shareholders' equity) - - - - -
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share - - - - -
Cash Flow per Share - 4.310 - - -
Capex 1 - 108 174 290 -
Capex / Sales - 2.58% 4.02% 6.41% -
Announcement Date 7/21/23 2/14/24 - - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
27.83 USD
Average target price
34.67 USD
Spread / Average Target
+24.57%
Consensus
  1. Stock Market
  2. Equities
  3. NATL Stock
  4. Financials NCR Atleos Corporation