MORGUARD CORPORATION |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 110.3 CAD | -0.77% |
|
-2.51% | +4.08% |
| Apr. 18 | Morguard's Credit Ratings Confirmed at DBRS | MT |
| Mar. 26 | Morguard Names COO | MT |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 2,268 | 1,283 | 1,515 | 1,240 | 1,193 | - |
| Enterprise Value (EV) 1 | 2,268 | 1,283 | 1,515 | 1,240 | 1,193 | 1,193 |
| P/E ratio | - | - | - | - | - | - |
| Yield | 0.3% | 0.52% | 0.44% | 0.53% | 0.54% | 0.54% |
| Capitalization / Revenue | 1.9 x | - | 1.48 x | - | 1.09 x | 1.08 x |
| EV / Revenue | 1.9 x | - | 1.48 x | - | 1.09 x | 1.08 x |
| EV / EBITDA | 4.22 x | - | 3.34 x | - | 2.29 x | 2.28 x |
| EV / FCF | 9 x | - | 5.72 x | 4.93 x | -2.42 x | -239 x |
| FCF Yield | 11.1% | - | 17.5% | 20.3% | -41.3% | -0.42% |
| Price to Book | 0.64 x | - | 0.42 x | - | 0.29 x | 0.27 x |
| Nbr of stocks (in thousands) | 11,282 | 11,109 | 11,101 | 11,022 | 10,813 | - |
| Reference price 2 | 201.0 | 115.4 | 136.5 | 112.5 | 110.3 | 110.3 |
| Announcement Date | 2/20/20 | 2/25/21 | 2/24/22 | 2/23/23 | - | - |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales 1 | 1,193 | - | 1,022 | - | 1,093 | 1,107 |
| EBITDA 1 | 537.5 | - | 453.1 | - | 520 | 524 |
| EBIT | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - | - |
| Net income | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - |
| EPS | - | - | - | - | - | - |
| Free Cash Flow 1 | 251.9 | - | 264.8 | 251.2 | -492 | -5 |
| FCF margin | 21.11% | - | 25.91% | - | -45.01% | -0.45% |
| FCF Conversion (EBITDA) | 46.86% | - | 58.43% | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | 0.6000 | 0.6000 | 0.6000 | 0.6000 | 0.6000 | 0.6000 |
| Announcement Date | 2/20/20 | 2/25/21 | 2/24/22 | 2/23/23 | - | - |
1CAD in Million2CAD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow 1 | 252 | 265 | 251 | -492 | -5 |
| ROE (net income / shareholders' equity) | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets | - | - | - | - | - |
| Book Value Per Share 2 | 315.0 | 327.0 | - | 381.0 | 403.0 |
| Cash Flow per Share | - | - | - | - | - |
| Capex | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - |
| Announcement Date | 2/20/20 | 2/24/22 | 2/23/23 | - | - |
1CAD in Million2CAD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
110.3
CAD
Average target price
135
CAD
Spread / Average Target
+22.39%
Chiffre d''affaires - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +4.08% | 871M | |
| +36.16% | 27.94B | |
| -13.74% | 26.97B | |
| +25.00% | 26.95B | |
| -0.71% | 25.32B | |
| +44.49% | 22.58B | |
| +2.78% | 19.59B | |
| +1.45% | 19.52B | |
| +28.54% | 16.23B | |
| -14.80% | 14.98B |
- Stock Market
- Equities
- MRC Stock
- Financials Morguard Corporation
