End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
8 EUR | +260.36% | -.--% | -.--% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|
Capitalization 1 | 2.502 | 2.383 | 0.2383 | 2.645 | 9.532 |
Enterprise Value (EV) 1 | 5.022 | 12.06 | 8.761 | 4.298 | 8.037 |
P/E ratio | -2.64 x | 18.8 x | 3.18 x | 1.43 x | 6.39 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | 0.04 x | 0.03 x | 0 x | 0.04 x | 0.13 x |
EV / Revenue | 0.07 x | 0.17 x | 0.14 x | 0.06 x | 0.11 x |
EV / EBITDA | 9.2 x | 7.45 x | 4.85 x | 1.2 x | 2.41 x |
EV / FCF | 1.35 x | 5.7 x | 4.09 x | 0.92 x | 2.5 x |
FCF Yield | 74% | 17.6% | 24.5% | 109% | 40% |
Price to Book | 0.08 x | 0.07 x | 0.01 x | 0.07 x | 0.24 x |
Nbr of stocks (in thousands) | 1,192 | 1,192 | 1,192 | 1,192 | 1,192 |
Reference price 2 | 2.100 | 2.000 | 0.2000 | 2.220 | 8.000 |
Announcement Date | 7/18/19 | 7/24/20 | 5/29/21 | 7/14/22 | 7/21/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 71.48 | 69.84 | 69.03 | 60.48 | 70.9 | 76.1 |
EBITDA 1 | 0.262 | 0.5459 | 1.618 | 1.805 | 3.57 | 3.33 |
EBIT 1 | -1.198 | -0.8507 | 0.309 | 0.6958 | 2.511 | 2.082 |
Operating Margin | -1.68% | -1.22% | 0.45% | 1.15% | 3.54% | 2.74% |
Earnings before Tax (EBT) 1 | -0.3324 | -0.9146 | 0.1967 | 0.0774 | 2.301 | 1.877 |
Net income 1 | -0.3783 | -0.9475 | 0.127 | 0.0749 | 1.848 | 1.491 |
Net margin | -0.53% | -1.36% | 0.18% | 0.12% | 2.61% | 1.96% |
EPS 2 | -0.3175 | -0.7952 | 0.1066 | 0.0629 | 1.551 | 1.252 |
Free Cash Flow 1 | -2.569 | 3.716 | 2.117 | 2.143 | 4.682 | 3.213 |
FCF margin | -3.59% | 5.32% | 3.07% | 3.54% | 6.6% | 4.22% |
FCF Conversion (EBITDA) | - | 680.65% | 130.8% | 118.72% | 131.16% | 96.47% |
FCF Conversion (Net income) | - | - | 1,666.61% | 2,859.77% | 253.4% | 215.45% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 6/15/18 | 7/18/19 | 7/24/20 | 5/29/21 | 7/14/22 | 7/21/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 5.78 | 2.52 | 9.67 | 8.52 | 1.65 | - |
Net Cash position 1 | - | - | - | - | - | 1.49 |
Leverage (Debt/EBITDA) | 22.07 x | 4.617 x | 5.978 x | 4.722 x | 0.4631 x | - |
Free Cash Flow 1 | -2.57 | 3.72 | 2.12 | 2.14 | 4.68 | 3.21 |
ROE (net income / shareholders' equity) | -1.12% | -2.88% | 0.38% | 0.22% | 5.21% | 3.94% |
ROA (Net income/ Total Assets) | -1.23% | -0.88% | 0.3% | 0.65% | 2.41% | 2.03% |
Assets 1 | 30.68 | 107.6 | 42.41 | 11.6 | 76.82 | 73.59 |
Book Value Per Share 2 | 28.00 | 27.20 | 29.00 | 29.00 | 30.60 | 32.90 |
Cash Flow per Share 2 | 1.050 | 4.950 | 3.860 | 4.450 | 6.280 | 6.510 |
Capex 1 | 1.9 | 0.53 | 0.53 | 0.53 | 0.52 | 0.59 |
Capex / Sales | 2.65% | 0.76% | 0.76% | 0.87% | 0.73% | 0.77% |
Announcement Date | 6/15/18 | 7/18/19 | 7/24/20 | 5/29/21 | 7/14/22 | 7/21/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- MKZG Stock
- Financials Mladinska knjiga Zalozba, d. d.