Financials Mladinska knjiga Zalozba, d. d.

Equities

MKZG

SI0031111816

End-of-day quote Ljubljana S.E. 06:00:00 2022-12-18 pm EST 5-day change 1st Jan Change
8 EUR +260.36% Intraday chart for Mladinska knjiga Zalozba, d. d. -.--% -.--%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022
Capitalization 1 2.502 2.383 0.2383 2.645 9.532
Enterprise Value (EV) 1 5.022 12.06 8.761 4.298 8.037
P/E ratio -2.64 x 18.8 x 3.18 x 1.43 x 6.39 x
Yield - - - - -
Capitalization / Revenue 0.04 x 0.03 x 0 x 0.04 x 0.13 x
EV / Revenue 0.07 x 0.17 x 0.14 x 0.06 x 0.11 x
EV / EBITDA 9.2 x 7.45 x 4.85 x 1.2 x 2.41 x
EV / FCF 1.35 x 5.7 x 4.09 x 0.92 x 2.5 x
FCF Yield 74% 17.6% 24.5% 109% 40%
Price to Book 0.08 x 0.07 x 0.01 x 0.07 x 0.24 x
Nbr of stocks (in thousands) 1,192 1,192 1,192 1,192 1,192
Reference price 2 2.100 2.000 0.2000 2.220 8.000
Announcement Date 7/18/19 7/24/20 5/29/21 7/14/22 7/21/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 71.48 69.84 69.03 60.48 70.9 76.1
EBITDA 1 0.262 0.5459 1.618 1.805 3.57 3.33
EBIT 1 -1.198 -0.8507 0.309 0.6958 2.511 2.082
Operating Margin -1.68% -1.22% 0.45% 1.15% 3.54% 2.74%
Earnings before Tax (EBT) 1 -0.3324 -0.9146 0.1967 0.0774 2.301 1.877
Net income 1 -0.3783 -0.9475 0.127 0.0749 1.848 1.491
Net margin -0.53% -1.36% 0.18% 0.12% 2.61% 1.96%
EPS 2 -0.3175 -0.7952 0.1066 0.0629 1.551 1.252
Free Cash Flow 1 -2.569 3.716 2.117 2.143 4.682 3.213
FCF margin -3.59% 5.32% 3.07% 3.54% 6.6% 4.22%
FCF Conversion (EBITDA) - 680.65% 130.8% 118.72% 131.16% 96.47%
FCF Conversion (Net income) - - 1,666.61% 2,859.77% 253.4% 215.45%
Dividend per Share - - - - - -
Announcement Date 6/15/18 7/18/19 7/24/20 5/29/21 7/14/22 7/21/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 5.78 2.52 9.67 8.52 1.65 -
Net Cash position 1 - - - - - 1.49
Leverage (Debt/EBITDA) 22.07 x 4.617 x 5.978 x 4.722 x 0.4631 x -
Free Cash Flow 1 -2.57 3.72 2.12 2.14 4.68 3.21
ROE (net income / shareholders' equity) -1.12% -2.88% 0.38% 0.22% 5.21% 3.94%
ROA (Net income/ Total Assets) -1.23% -0.88% 0.3% 0.65% 2.41% 2.03%
Assets 1 30.68 107.6 42.41 11.6 76.82 73.59
Book Value Per Share 2 28.00 27.20 29.00 29.00 30.60 32.90
Cash Flow per Share 2 1.050 4.950 3.860 4.450 6.280 6.510
Capex 1 1.9 0.53 0.53 0.53 0.52 0.59
Capex / Sales 2.65% 0.76% 0.76% 0.87% 0.73% 0.77%
Announcement Date 6/15/18 7/18/19 7/24/20 5/29/21 7/14/22 7/21/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MKZG Stock
  4. Financials Mladinska knjiga Zalozba, d. d.