Stock MINE MINERVA INSURANCE COMPANY PUBLIC LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Minerva Insurance Company Public Ltd

Equities

MINE

CY0000960316

Multiline Insurance & Brokers

End-of-day quote CYPRUS S.E.
Other stock markets
 06:00:00 2024-05-30 pm EDT 		5-day change 1st Jan Change
0.017 EUR -5.56% Intraday chart for Minerva Insurance Company Public Ltd +21.43% +6.25%
Apr. 19 Minerva Insurance Company Public Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Minerva Insurance Company Public Ltd Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2.744 2.352 3.6 3.5 5.742 5.25
Enterprise Value (EV) 1 -1.194 2.565 4.562 2.752 7.182 8.834
P/E ratio -4.86 x 18.4 x 20.2 x -4.09 x -22.3 x 2.59 x
Yield - - - - - -
Capitalization / Revenue 0.23 x 0.18 x 0.24 x 0.22 x 0.35 x 0.38 x
EV / Revenue -0.1 x 0.19 x 0.3 x 0.18 x 0.43 x 0.63 x
EV / EBITDA 3.09 x 13 x 26.7 x -18.3 x -44.9 x 7.34 x
EV / FCF -2.43 x -1.72 x 4.91 x -32.3 x -11.5 x -16.8 x
FCF Yield -41.2% -58% 20.4% -3.09% -8.67% -5.96%
Price to Book 0.43 x 0.34 x 0.49 x 0.49 x 0.6 x 0.42 x
Nbr of stocks (in thousands) 99,997 99,997 100,000 233,331 328,123 328,123
Reference price 2 0.0274 0.0235 0.0360 0.0150 0.0175 0.0160
Announcement Date 4/23/19 4/30/20 4/7/21 4/7/22 4/10/23 4/19/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 11.95 13.43 15.14 15.56 16.55 13.94
EBITDA 1 -0.3862 0.1967 0.171 -0.1507 -0.16 1.204
EBIT 1 -0.499 0.002742 -0.0575 -0.3934 -0.3988 0.9536
Operating Margin -4.18% 0.02% -0.38% -2.53% -2.41% 6.84%
Earnings before Tax (EBT) 1 -0.5608 0.0998 0.2733 -0.3751 -0.2825 2.184
Net income 1 -0.5647 0.1279 0.156 -0.3874 -0.2575 2.025
Net margin -4.73% 0.95% 1.03% -2.49% -1.56% 14.53%
EPS 2 -0.005646 0.001278 0.001779 -0.003667 -0.000784 0.006172
Free Cash Flow 1 0.4922 -1.488 0.9293 -0.0851 -0.6228 -0.5265
FCF margin 4.12% -11.08% 6.14% -0.55% -3.76% -3.78%
FCF Conversion (EBITDA) - - 543.56% - - -
FCF Conversion (Net income) - - 595.64% - - -
Dividend per Share - - - - - -
Announcement Date 4/23/19 4/30/20 4/7/21 4/7/22 4/10/23 4/19/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 0.21 0.96 - 1.44 3.58
Net Cash position 1 3.94 - - 0.75 - -
Leverage (Debt/EBITDA) - 1.08 x 5.629 x - -9 x 2.977 x
Free Cash Flow 1 0.49 -1.49 0.93 -0.09 -0.62 -0.53
ROE (net income / shareholders' equity) -8.68% 1.92% 2.19% -4.47% -2.62% 17.6%
ROA (Net income/ Total Assets) -1.01% 0.01% -0.1% -0.67% -0.64% 1.76%
Assets 1 55.94 2,459 -153.7 58.14 40.45 115
Book Value Per Share 2 0.0600 0.0700 0.0700 0.0300 0.0300 0.0400
Cash Flow per Share 2 0.0600 0.0400 0.0300 0.0100 0 0
Capex 1 0.4 0.39 0.51 0.13 0.14 0.28
Capex / Sales 3.32% 2.9% 3.38% 0.85% 0.85% 2.03%
Announcement Date 4/23/19 4/30/20 4/7/21 4/7/22 4/10/23 4/19/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Multiline Insurance & Brokers

1st Jan change Capi.
MINERVA INSURANCE COMPANY PUBLIC LTD Stock Minerva Insurance Company Public Ltd
+6.25% 6.05M
CHUBB LIMITED Stock Chubb Limited
+19.88% 114B
ALLIANZ SE Stock Allianz SE
+10.89% 113B
MARSH & MCLENNAN COMPANIES Stock Marsh & McLennan Companies
+9.56% 102B
ZURICH INSURANCE GROUP LTD Stock Zurich Insurance Group Ltd
+7.76% 75.49B
HARTFORD FINANCIAL SERVICES GROUP (THE), INC. Stock Hartford Financial Services Group (The), Inc.
+28.70% 30.6B
TALANX AG Stock Talanx AG
+13.15% 20.47B
BB SEGURIDADE PARTICIPAÇÕES S.A. Stock BB Seguridade Participações S.A.
-4.01% 12.13B
POWSZECHNY ZAKLAD UBEZPIECZE? SPÓLKA AKCYJNA Stock Powszechny Zaklad Ubezpiecze? Spólka Akcyjna
+5.78% 10.96B
ASR NEDERLAND N.V. Stock ASR Nederland N.V.
+3.98% 10.15B
Other Multiline Insurance & Brokers
  1. Stock Market
  2. Equities
  3. MINE Stock
  4. Financials Minerva Insurance Company Public Ltd