Real-time Estimate
Cboe BZX
09:36:45 2024-05-21 am EDT
|
5-day change
|
1st Jan Change
|
5.91
USD
|
+0.51%
|
|
-1.34%
|
-3.92%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
744.5
|
354.8
|
859.1
|
705.4
|
313
|
301.5
|
-
|
Enterprise Value (EV)
1 |
744.5
|
354.8
|
859.1
|
705.4
|
313
|
301.5
|
301.5
|
P/E ratio
|
-2.1
x
|
-0.67
x
|
-
|
-
|
-
|
-1.31
x
|
-1.57
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.66
x
|
1.26
x
|
4.55
x
|
4.58
x
|
44.7
x
|
2.72
x
|
2.53
x
|
EV / Revenue
|
2.66
x
|
1.26
x
|
4.55
x
|
4.58
x
|
44.7
x
|
2.72
x
|
2.53
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.89
x
|
2.58
x
|
-2.76
x
|
-0.8
x
|
-0.19
x
|
-0.17
x
|
-0.15
x
|
Nbr of stocks (in thousands)
|
80,051
|
53,928
|
54,406
|
54,893
|
51,139
|
51,277
|
-
|
Reference price
2 |
9.300
|
6.580
|
15.79
|
12.85
|
6.120
|
5.880
|
5.880
|
Announcement Date
|
2/27/20
|
3/1/21
|
2/28/22
|
2/28/23
|
2/28/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
280
|
282
|
189
|
154
|
7
|
111
|
119
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-357
|
-
|
-
|
-148
|
-484
|
39
|
62
|
Net income
1 |
-359
|
-
|
-
|
-195
|
-491
|
39
|
62
|
Net margin
|
-128.21%
|
-
|
-
|
-126.62%
|
-7,014.29%
|
35.14%
|
52.12%
|
EPS
2 |
-4.430
|
-9.780
|
-
|
-
|
-
|
-4.480
|
-3.750
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/27/20
|
3/1/21
|
2/28/22
|
2/28/23
|
2/28/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
27
|
40
|
40
|
17
|
57
|
2
|
28
|
8
|
-31
|
13
|
29
|
29
|
28
|
27
|
27
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-4
|
-83
|
-78
|
-185
|
-138
|
-87
|
16
|
15
|
16
|
16
|
16
|
Net income
1 |
-
|
-
|
-
|
-
|
-52
|
-93
|
-74
|
-185
|
-138
|
-86
|
16
|
15
|
16
|
16
|
16
|
Net margin
|
-
|
-
|
-
|
-
|
-91.23%
|
-4,650%
|
-264.29%
|
-2,312.5%
|
445.16%
|
-661.54%
|
55.17%
|
51.72%
|
57.14%
|
59.26%
|
59.26%
|
EPS
2 |
-
|
-1.480
|
-0.7200
|
-
|
-1.050
|
-1.860
|
-1.460
|
-3.940
|
-2.930
|
-1.840
|
-1.100
|
-1.160
|
-1.100
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/28/22
|
5/9/22
|
8/3/22
|
11/2/22
|
2/28/23
|
5/9/23
|
8/2/23
|
11/2/23
|
2/28/24
|
5/9/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-1.75%
|
-36%
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-0.22%
|
-2.65%
|
-
|
-
|
-
|
-8.9%
|
-2.4%
|
Assets
1 |
162,517
|
-
|
-
|
-
|
-
|
-438.2
|
-2,583
|
Book Value Per Share
2 |
10.40
|
2.550
|
-5.730
|
-16.10
|
-32.60
|
-33.80
|
-40.00
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/27/20
|
3/1/21
|
2/28/22
|
2/28/23
|
2/28/24
|
-
|
-
|
Last Close Price
5.88
USD Average target price
9.167
USD Spread / Average Target +55.90% Consensus |
1st Jan change
|
Capi.
|
---|
| -3.92% | 302M | | +44.04% | 62.4B | | +16.30% | 52.29B | | +13.18% | 49.37B | | +19.92% | 44.3B | | +34.87% | 37.46B | | +12.64% | 30.08B | | +70.34% | 28.2B | | +26.88% | 25.7B | | +1.82% | 21.96B |
Other Property & Casualty Insurance
|