Market Closed -
Bombay S.E.
03:00:38 2024-05-18 am EDT
|
5-day change
|
1st Jan Change
|
530.9
INR
|
-0.48%
|
|
+5.23%
|
-5.82%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
15,892
|
6,874
|
18,573
|
15,968
|
18,460
|
23,334
|
-
|
-
|
Enterprise Value (EV)
1 |
15,892
|
6,874
|
18,573
|
15,968
|
18,460
|
23,334
|
23,334
|
23,334
|
P/E ratio
|
18.2
x
|
8.52
x
|
21.1
x
|
18.9
x
|
17.2
x
|
19.5
x
|
16.8
x
|
14.6
x
|
Yield
|
0.64%
|
2.64%
|
0.48%
|
0.56%
|
0.48%
|
1.5%
|
2.25%
|
2.25%
|
Capitalization / Revenue
|
2.77
x
|
1.33
x
|
3.71
x
|
2.53
x
|
2.42
x
|
3.16
x
|
2.77
x
|
2.35
x
|
EV / Revenue
|
2.77
x
|
1.33
x
|
3.71
x
|
2.53
x
|
2.42
x
|
3.16
x
|
2.77
x
|
2.35
x
|
EV / EBITDA
|
10.7
x
|
6.43
x
|
15.4
x
|
14.1
x
|
12.8
x
|
15
x
|
12.9
x
|
10.9
x
|
EV / FCF
|
74.8
x
|
78.6
x
|
61.3
x
|
-44.5
x
|
-
|
16.2
x
|
30.9
x
|
28
x
|
FCF Yield
|
1.34%
|
1.27%
|
1.63%
|
-2.25%
|
-
|
6.17%
|
3.24%
|
3.57%
|
Price to Book
|
3.04
x
|
1.17
x
|
2.92
x
|
-
|
2.44
x
|
2.78
x
|
2.52
x
|
2.26
x
|
Nbr of stocks (in thousands)
|
45,328
|
45,328
|
44,578
|
44,578
|
43,953
|
43,953
|
-
|
-
|
Reference price
2 |
350.6
|
151.6
|
416.6
|
358.2
|
420.0
|
533.4
|
533.4
|
533.4
|
Announcement Date
|
5/30/19
|
6/29/20
|
6/10/21
|
5/30/22
|
5/19/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
5,734
|
5,165
|
5,008
|
6,310
|
7,641
|
7,387
|
8,410
|
9,919
|
EBITDA
1 |
1,490
|
1,069
|
1,204
|
1,136
|
1,441
|
1,557
|
1,815
|
2,141
|
EBIT
1 |
1,095
|
884.5
|
1,020
|
-
|
-
|
1,610
|
1,884
|
2,155
|
Operating Margin
|
19.1%
|
17.13%
|
20.37%
|
-
|
-
|
21.8%
|
22.4%
|
21.73%
|
Earnings before Tax (EBT)
1 |
1,301
|
1,059
|
1,182
|
1,112
|
1,353
|
1,250
|
1,489
|
1,812
|
Net income
1 |
871.7
|
806.4
|
890.4
|
843.4
|
1,075
|
1,201
|
1,394
|
1,601
|
Net margin
|
15.2%
|
15.61%
|
17.78%
|
13.37%
|
14.07%
|
16.26%
|
16.58%
|
16.14%
|
EPS
2 |
19.23
|
17.79
|
19.71
|
18.92
|
24.44
|
27.30
|
31.72
|
36.42
|
Free Cash Flow
1 |
212.5
|
87.5
|
302.8
|
-358.9
|
-
|
1,439
|
755
|
832
|
FCF margin
|
3.71%
|
1.69%
|
6.05%
|
-5.69%
|
-
|
19.48%
|
8.98%
|
8.39%
|
FCF Conversion (EBITDA)
|
14.26%
|
8.19%
|
25.14%
|
-
|
-
|
92.42%
|
41.6%
|
38.86%
|
FCF Conversion (Net income)
|
24.38%
|
10.85%
|
34.01%
|
-
|
-
|
119.82%
|
54.16%
|
51.97%
|
Dividend per Share
2 |
2.250
|
4.000
|
2.000
|
2.000
|
2.000
|
8.000
|
12.00
|
12.00
|
Announcement Date
|
5/30/19
|
6/29/20
|
6/10/21
|
5/30/22
|
5/19/23
|
-
|
-
|
-
|
Fiscal Period: March |
2024 Q1
|
2024 Q3
|
---|
Net sales
1 |
1,947
|
1,954
|
EBITDA
1 |
395
|
421
|
EBIT
|
-
|
-
|
Operating Margin
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
Net income
1 |
268
|
-
|
Net margin
|
13.76%
|
-
|
EPS
|
-
|
-
|
Dividend per Share
|
-
|
-
|
Announcement Date
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
212
|
87.5
|
303
|
-359
|
-
|
1,439
|
755
|
832
|
ROE (net income / shareholders' equity)
|
17.9%
|
14.5%
|
14.6%
|
12.5%
|
14.7%
|
14.9%
|
15.7%
|
16.3%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
115.0
|
130.0
|
143.0
|
-
|
172.0
|
192.0
|
211.0
|
236.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
466
|
493
|
273
|
479
|
306
|
200
|
250
|
300
|
Capex / Sales
|
8.13%
|
9.55%
|
5.46%
|
7.59%
|
4%
|
2.71%
|
2.97%
|
3.02%
|
Announcement Date
|
5/30/19
|
6/29/20
|
6/10/21
|
5/30/22
|
5/19/23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -5.82% | 281M | | -8.59% | 2.42B | | +1.89% | 501M | | +16.75% | 468M | | +13.44% | 270M | | +34.74% | 239M | | -9.72% | 135M | | +1.30% | 134M | | +4.18% | 116M | | -4.78% | 112M |
Leather Goods
|