Market Closed -
Japan Exchange
02:00:00 2024-05-23 am EDT
|
5-day change
|
1st Jan Change
|
1,039
JPY
|
+0.87%
|
|
+1.56%
|
+23.40%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
67,035
|
43,494
|
30,126
|
42,762
|
33,124
|
27,978
|
Enterprise Value (EV)
1 |
21,595
|
-1,434
|
-23,025
|
-16,221
|
-18,139
|
-11,672
|
P/E ratio
|
28.4
x
|
82.7
x
|
38
x
|
10.3
x
|
11.7
x
|
36
x
|
Yield
|
3.47%
|
0.76%
|
1.32%
|
5.21%
|
4.42%
|
2.81%
|
Capitalization / Revenue
|
3.56
x
|
2.8
x
|
1.84
x
|
2.24
x
|
1.78
x
|
1.88
x
|
EV / Revenue
|
1.15
x
|
-0.09
x
|
-1.41
x
|
-0.85
x
|
-0.98
x
|
-0.78
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.42
x
|
1.02
x
|
0.71
x
|
0.92
x
|
0.7
x
|
0.61
x
|
Nbr of stocks (in thousands)
|
66,437
|
66,504
|
66,504
|
66,503
|
66,515
|
65,523
|
Reference price
2 |
1,009
|
654.0
|
453.0
|
643.0
|
498.0
|
427.0
|
Announcement Date
|
6/21/18
|
6/21/19
|
6/23/20
|
6/23/21
|
6/23/22
|
6/23/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
18,853
|
15,549
|
16,371
|
19,078
|
18,603
|
14,872
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
3,518
|
800
|
1,355
|
6,033
|
3,993
|
1,128
|
Net income
1 |
2,365
|
526
|
792
|
4,154
|
2,827
|
778
|
Net margin
|
12.54%
|
3.38%
|
4.84%
|
21.77%
|
15.2%
|
5.23%
|
EPS
2 |
35.56
|
7.910
|
11.91
|
62.46
|
42.49
|
11.85
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
35.00
|
5.000
|
6.000
|
33.50
|
22.00
|
12.00
|
Announcement Date
|
6/21/18
|
6/21/19
|
6/23/20
|
6/23/21
|
6/23/22
|
6/23/23
|
Fiscal Period: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
7,847
|
8,815
|
9,535
|
5,066
|
3,896
|
7,479
|
3,790
|
4,588
|
9,058
|
4,192
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
131
|
1,107
|
1,703
|
1,188
|
120
|
39
|
227
|
823
|
1,605
|
499
|
Operating Margin
|
1.67%
|
12.56%
|
17.86%
|
23.45%
|
3.08%
|
0.52%
|
5.99%
|
17.94%
|
17.72%
|
11.9%
|
Earnings before Tax (EBT)
1 |
523
|
2,643
|
1,984
|
1,684
|
405
|
436
|
349
|
1,036
|
1,917
|
668
|
Net income
1 |
324
|
1,850
|
1,367
|
1,141
|
310
|
322
|
208
|
724
|
1,335
|
436
|
Net margin
|
4.13%
|
20.99%
|
14.34%
|
22.52%
|
7.96%
|
4.31%
|
5.49%
|
15.78%
|
14.74%
|
10.4%
|
EPS
2 |
4.880
|
27.82
|
20.56
|
17.15
|
4.710
|
4.900
|
3.170
|
11.06
|
20.38
|
6.630
|
Dividend per Share
|
8.000
|
13.50
|
11.00
|
-
|
-
|
5.000
|
-
|
-
|
25.00
|
-
|
Announcement Date
|
10/29/19
|
10/29/20
|
10/28/21
|
1/28/22
|
7/28/22
|
10/28/22
|
1/30/23
|
7/28/23
|
10/30/23
|
1/30/24
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
45,440
|
44,928
|
53,151
|
58,983
|
51,263
|
39,650
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
4.95%
|
1.17%
|
1.86%
|
9.37%
|
6.04%
|
1.67%
|
ROA (Net income/ Total Assets)
|
2.61%
|
0.61%
|
0.96%
|
4.55%
|
2.97%
|
0.98%
|
Assets
1 |
90,683
|
86,684
|
82,277
|
91,307
|
95,137
|
79,250
|
Book Value Per Share
2 |
709.0
|
643.0
|
635.0
|
698.0
|
709.0
|
703.0
|
Cash Flow per Share
2 |
348.0
|
318.0
|
465.0
|
431.0
|
389.0
|
473.0
|
Capex
1 |
267
|
384
|
306
|
494
|
767
|
354
|
Capex / Sales
|
1.42%
|
2.47%
|
1.87%
|
2.59%
|
4.12%
|
2.38%
|
Announcement Date
|
6/21/18
|
6/21/19
|
6/23/20
|
6/23/21
|
6/23/22
|
6/23/23
|
|
1st Jan change
|
Capi.
|
---|
| +23.40% | 434M | | -9.12% | 28.45B | | -7.80% | 15.9B | | +9.69% | 14.5B | | +52.88% | 13.4B | | -27.83% | 9.28B | | -5.17% | 9.09B | | -17.45% | 6.85B | | +9.49% | 6.2B | | -7.27% | 5.67B |
Brokerage Services
|