MANSI FINANCE (CHENNAI) LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 52.83 INR | -4.79% |
|
-10.08% | +47.61% |
| May. 29 | Mansi Finance Limited Reports Earnings Results for the Fourth Quarter Ended March 31, 2024 | CI |
| May. 29 | Mansi Finance Limited Reports Earnings Results for the Full Year Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 126 | 124.1 | 62.39 | 107.8 | 86.25 | 165.8 |
| Enterprise Value (EV) 1 | 332.9 | 489.8 | 475.8 | 438.1 | 372.7 | 480.4 |
| P/E ratio | 6.58 x | 2.93 x | 3.03 x | 6.16 x | 13.3 x | 8.3 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 2.53 x | 1.67 x | 1.67 x | 3.12 x | 3.83 x | 4.53 x |
| EV / Revenue | 6.68 x | 6.59 x | 12.8 x | 12.7 x | 16.6 x | 13.1 x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | 0.58 x | 0.48 x | 0.22 x | 0.36 x | 0.28 x | 0.51 x |
| Nbr of stocks (in thousands) | 3,535 | 3,535 | 3,535 | 3,535 | 3,535 | 3,535 |
| Reference price 2 | 35.65 | 35.10 | 17.65 | 30.50 | 24.40 | 46.89 |
| Announcement Date | 9/4/18 | 9/26/19 | 9/11/20 | 9/8/21 | 9/6/22 | 9/1/23 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 49.85 | 74.3 | 37.31 | 34.52 | 22.52 | 36.57 |
| EBITDA | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | 25.66 | 52.3 | 27.47 | 23.69 | 10.62 | 26.74 |
| Net income 1 | 19.16 | 42.35 | 20.58 | 17.49 | 6.5 | 19.98 |
| Net margin | 38.43% | 57% | 55.17% | 50.67% | 28.87% | 54.63% |
| EPS 2 | 5.419 | 11.98 | 5.820 | 4.948 | 1.839 | 5.650 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 9/4/18 | 9/26/19 | 9/11/20 | 9/8/21 | 9/6/22 | 9/1/23 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 207 | 366 | 413 | 330 | 286 | 315 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 9.18% | 17.7% | 7.6% | 6.03% | 2.15% | 6.34% |
| ROA (Net income/ Total Assets) | 3.7% | 7.32% | 2.96% | 2.56% | 1% | 3% |
| Assets 1 | 518.2 | 578.4 | 695.3 | 684.4 | 648.4 | 665.4 |
| Book Value Per Share 2 | 61.80 | 73.70 | 79.60 | 84.50 | 86.40 | 92.00 |
| Cash Flow per Share 2 | 6.600 | 6.110 | 1.360 | 0.5000 | 12.10 | 8.570 |
| Capex 1 | 30.3 | 24.1 | 4.14 | - | 0.02 | 0.13 |
| Capex / Sales | 60.69% | 32.49% | 11.1% | - | 0.1% | 0.34% |
| Announcement Date | 9/4/18 | 9/26/19 | 9/11/20 | 9/8/21 | 9/6/22 | 9/1/23 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- MANSIFIN6 Stock
- Financials Mansi Finance (Chennai) Limited
