MANITEX INTERNATIONAL, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6.77 USD | -4.38% |
|
-3.49% | -22.54% |
| May. 02 | Manitex International, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
| May. 02 | Transcript : Manitex International, Inc., Q1 2024 Earnings Call, May 02, 2024 |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 117.2 | 102.1 | 126.8 | 80.41 | 177 | 137.9 | - | - |
| Enterprise Value (EV) 1 | 117.2 | 102.1 | 126.8 | 80.41 | 177 | 137.9 | 137.9 | 137.9 |
| P/E ratio | -13.8 x | -7.48 x | -27.7 x | -19 x | 24.3 x | 18.3 x | 12.4 x | 12.1 x |
| Yield | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 0.52 x | 0.61 x | 0.6 x | 0.29 x | 0.61 x | 0.45 x | 0.41 x | 0.4 x |
| EV / Revenue | 0.52 x | 0.61 x | 0.6 x | 0.29 x | 0.61 x | 0.45 x | 0.41 x | 0.4 x |
| EV / EBITDA | 9.53 x | 17.9 x | 15.8 x | 3.78 x | 5.98 x | 4.24 x | 3.61 x | 3.69 x |
| EV / FCF | - | - | - | -3.8 x | -36.4 x | 96.6 x | 9.06 x | 14.5 x |
| FCF Yield | - | - | - | -26.3% | -2.74% | 1.04% | 11% | 6.9% |
| Price to Book | - | - | - | - | 2.54 x | 1.59 x | 1.45 x | 1.28 x |
| Nbr of stocks (in thousands) | 19,692 | 19,792 | 19,935 | 20,102 | 20,252 | 20,364 | - | - |
| Reference price 2 | 5.950 | 5.160 | 6.360 | 4.000 | 8.740 | 6.770 | 6.770 | 6.770 |
| Announcement Date | 3/9/20 | 3/11/21 | 3/8/22 | 3/8/23 | 2/29/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 224.8 | 167.5 | 211.5 | 273.9 | 291.4 | 303.6 | 332.8 | 343.6 |
| EBITDA 1 | 12.3 | 5.706 | 8.011 | 21.26 | 29.6 | 32.48 | 38.21 | 37.33 |
| EBIT 1 | 2.127 | -1.104 | 3.586 | 4.377 | 15.84 | 17.65 | 22.54 | 22.02 |
| Operating Margin | 0.95% | -0.66% | 1.7% | 1.6% | 5.44% | 5.81% | 6.77% | 6.41% |
| Earnings before Tax (EBT) 1 | -5.729 | -12.04 | -3.356 | -2.184 | 5.462 | 9.798 | 15.3 | 15.76 |
| Net income 1 | -8.492 | -13.61 | -4.573 | -4.901 | 7.356 | 7.56 | 11.02 | 11.35 |
| Net margin | -3.78% | -8.13% | -2.16% | -1.79% | 2.52% | 2.49% | 3.31% | 3.3% |
| EPS 2 | -0.4300 | -0.6900 | -0.2300 | -0.2100 | 0.3600 | 0.3700 | 0.5450 | 0.5600 |
| Free Cash Flow 1 | - | - | - | -21.16 | -4.858 | 1.427 | 15.21 | 9.518 |
| FCF margin | - | - | - | -7.73% | -1.67% | 0.47% | 4.57% | 2.77% |
| FCF Conversion (EBITDA) | - | - | - | - | - | 4.39% | 39.82% | 25.5% |
| FCF Conversion (Net income) | - | - | - | - | - | 18.88% | 138% | 83.87% |
| Dividend per Share | - | - | - | - | - | - | - | - |
| Announcement Date | 3/9/20 | 3/11/21 | 3/8/22 | 3/8/23 | 2/29/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 53.39 | 60.42 | 69.58 | 65.04 | 78.82 | 67.87 | 73.53 | 71.33 | 78.65 | 73.34 | 77.22 | 73.16 | 79.99 |
| EBITDA 1 | 0.313 | 2.725 | 5.176 | 5.226 | 8.129 | 6.283 | 6.811 | 8.453 | 8.022 | 8.389 | 8.186 | 7.666 | 8.945 |
| EBIT 1 | -0.747 | 0.65 | -1.67 | 1.208 | 4.189 | 2.565 | 3.332 | 5.179 | 4.766 | 4.91 | 4.24 | 3.387 | 5.116 |
| Operating Margin | -1.4% | 1.08% | -2.4% | 1.86% | 5.31% | 3.78% | 4.53% | 7.26% | 6.06% | 6.69% | 5.49% | 4.63% | 6.4% |
| Earnings before Tax (EBT) 1 | -7.691 | 0.362 | -1.871 | -2.878 | 2.203 | -0.013 | 0.739 | 2.636 | 2.1 | 2.675 | 2.298 | 1.542 | 3.284 |
| Net income 1 | -8.065 | 0.23 | -2.257 | -3.372 | 0.498 | 0.053 | 0.404 | 1.7 | 5.199 | 2.283 | 1.654 | 1.11 | 2.365 |
| Net margin | -15.11% | 0.38% | -3.24% | -5.18% | 0.63% | 0.08% | 0.55% | 2.38% | 6.61% | 3.11% | 2.14% | 1.52% | 2.96% |
| EPS 2 | -0.4000 | 0.0100 | -0.1000 | -0.1500 | 0.0400 | - | 0.0200 | 0.0800 | 0.2600 | 0.1100 | 0.0800 | 0.0500 | 0.1200 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 3/8/22 | 5/4/22 | 8/9/22 | 11/3/22 | 3/8/23 | 5/4/23 | 8/3/23 | 11/2/23 | 2/29/24 | 5/2/24 | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | - | - | - | -21.2 | -4.86 | 1.43 | 15.2 | 9.52 |
| ROE (net income / shareholders' equity) | -10.1% | - | -6.94% | -8.09% | 11.5% | 10.8% | 16.6% | - |
| ROA (Net income/ Total Assets) | -4.12% | - | -2.59% | -2.35% | 2.99% | 2.9% | 5% | - |
| Assets 1 | 206.3 | - | 176.7 | 208.2 | 246.2 | 260.7 | 220.5 | - |
| Book Value Per Share 2 | - | - | - | - | 3.440 | 4.270 | 4.680 | 5.270 |
| Cash Flow per Share | - | - | - | - | - | - | - | - |
| Capex 1 | 1.78 | 0.71 | 0.89 | 16.1 | 7.08 | 9.97 | 11.2 | 11.6 |
| Capex / Sales | 0.79% | 0.42% | 0.42% | 5.88% | 2.43% | 3.28% | 3.37% | 3.38% |
| Announcement Date | 3/9/20 | 3/11/21 | 3/8/22 | 3/8/23 | 2/29/24 | - | - | - |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
D
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
6.77
USD
Average target price
9.5
USD
Spread / Average Target
+40.32%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -22.54% | 138M | |
| +8.14% | 55.35B | |
| +14.61% | 34.23B | |
| +29.13% | 29.71B | |
| +25.08% | 28.42B | |
| +13.40% | 25.15B | |
| +15.58% | 24.41B | |
| +7.35% | 17.73B | |
| -9.77% | 13.82B | |
| +25.00% | 12.98B |
- Stock Market
- Equities
- MNTX Stock
- Financials Manitex International, Inc.
