Stock MHB MALAYSIA MARINE AND HEAVY ENGINEERING HOLDINGS
Add to a list
To use this feature you must be a member
Log inSign up

Financials Malaysia Marine and Heavy Engineering Holdings

Equities

MHB

MYL5186OO001

Oil Related Services and Equipment

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-05-30 pm EDT 		5-day change 1st Jan Change
0.485 MYR -3.00% Intraday chart for Malaysia Marine and Heavy Engineering Holdings -5.83% +1.04%
May. 24 Malaysia Marine and Heavy Engineering Holdings Berhad Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
May. 08 Malaysia Marine and Heavy Engineering Holdings Berhad Announces Appointment of Puan Mariah Mohamad Said as Independent and Non Executive Member of Nomination and Remuneration Committee CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,392 720 632 952 768 776 - -
Enterprise Value (EV) 1 909.6 326.1 291.7 490.1 768 776 776 776
P/E ratio -41.4 x -1.81 x -2.34 x 14.2 x -1.58 x 16.9 x 13.2 x 15.3 x
Yield - - - - 3.13% 1.92% 1.86% 1.86%
Capitalization / Revenue 1.38 x 0.46 x 0.43 x 0.58 x 0.23 x 0.24 x 0.23 x 0.26 x
EV / Revenue 1.38 x 0.46 x 0.43 x 0.58 x 0.23 x 0.24 x 0.23 x 0.26 x
EV / EBITDA 40 x -28.5 x -3.84 x 6.76 x -1.96 x 6.19 x 5 x 5.27 x
EV / FCF -23,494,456 x -7,663,239 x -10,225,373 x 10,245,478 x - - - -
FCF Yield -0% -0% -0% 0% - - - -
Price to Book 0.59 x 0.37 x 0.37 x 0.54 x 0.61 x 0.58 x 0.57 x 0.55 x
Nbr of stocks (in thousands) 1,600,000 1,600,000 1,600,000 1,600,000 1,600,000 1,600,000 - -
Reference price 2 0.8700 0.4500 0.3950 0.5950 0.4800 0.4850 0.4850 0.4850
Announcement Date 2/12/20 2/9/21 2/11/22 2/10/23 2/14/24 - - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,010 1,567 1,467 1,652 3,309 3,236 3,386 2,958
EBITDA 1 34.77 -25.23 -164.5 140.8 -391.9 125.4 155.1 147.3
EBIT 1 -41.11 -100.2 -252.2 60.92 -467.7 66 87 77.02
Operating Margin -4.07% -6.4% -17.19% 3.69% -14.13% 2.04% 2.57% 2.6%
Earnings before Tax (EBT) 1 -39.76 -401.3 -274.1 46.73 -483.1 58.92 72.92 61.46
Net income 1 -34.22 -396.8 -270.4 67.77 -484.2 50.2 61.3 53.6
Net margin -3.39% -25.33% -18.43% 4.1% -14.63% 1.55% 1.81% 1.81%
EPS 2 -0.0210 -0.2480 -0.1690 0.0420 -0.3030 0.0288 0.0368 0.0317
Free Cash Flow -59.25 -93.96 -61.81 92.92 - - - -
FCF margin -5.87% -6% -4.21% 5.63% - - - -
FCF Conversion (EBITDA) - - - 66% - - - -
FCF Conversion (Net income) - - - 137.1% - - - -
Dividend per Share 2 - - - - 0.0150 0.009330 0.009000 0.009000
Announcement Date 2/12/20 2/9/21 2/11/22 2/10/23 2/14/24 - - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q3
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 15.94
Net margin -
EPS 2 0.0100
Dividend per Share -
Announcement Date 11/10/22
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position 482 394 340 462 - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow -59.2 -94 -61.8 92.9 - - - -
ROE (net income / shareholders' equity) -1.43% -4.47% -14.3% 3.9% -31.9% 3.83% 4.23% 3.07%
ROA (Net income/ Total Assets) -1.07% -3.04% -8% 2.01% -13.8% 1.2% 1.3% 0.8%
Assets 1 3,199 13,044 3,381 3,374 3,504 4,183 4,715 6,700
Book Value Per Share 2 1.480 1.230 1.070 1.110 0.7900 0.8400 0.8600 0.8800
Cash Flow per Share - - - - - - - -
Capex 1 180 230 48.1 40.5 82.1 105 128 121
Capex / Sales 17.82% 14.68% 3.28% 2.45% 2.48% 3.25% 3.79% 4.08%
Announcement Date 2/12/20 2/9/21 2/11/22 2/10/23 2/14/24 - - -
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Malaysia Marine and Heavy Engineering Holdings

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
0.485 MYR
Average target price
0.668 MYR
Spread / Average Target
+37.73%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Oil Related Services and Equipment

1st Jan change Capi.
MALAYSIA MARINE AND HEAVY ENGINEERING HOLDINGS Stock Malaysia Marine and Heavy Engineering Holdings
+1.04% 165M
SCHLUMBERGER LIMITED Stock Schlumberger Limited
-11.76% 65.59B
BAKER HUGHES COMPANY Stock Baker Hughes Company
-2.00% 33.41B
HALLIBURTON COMPANY Stock Halliburton Company
+1.52% 32.49B
TECHNIPFMC PLC Stock TechnipFMC plc
+30.04% 11.29B
WEATHERFORD INTERNATIONAL PLC Stock Weatherford International plc
+23.01% 8.8B
NOV INC. Stock NOV Inc.
-7.20% 7.44B
CHAMPIONX CORPORATION Stock ChampionX Corporation
+11.64% 6.21B
CNOOC ENERGY TECHNOLOGY & SERVICES LIMITED Stock CNOOC Energy Technology & Services Limited
+46.67% 5.87B
TIDEWATER INC. Stock Tidewater Inc.
+43.29% 5.45B
Other Oil Related Services and Equipment
  1. Stock Market
  2. Equities
  3. MHB Stock
  4. Financials Malaysia Marine and Heavy Engineering Holdings