Selected financial and operational information is set out below and should be read in conjunction with the Company's unaudited interim financial statements and related management's discussion and analysis ("MD&A") for the three and nine months ended
- The third quarter of 2023 reflects Logan's first full quarter of operations following the spin-out of the early stage
Montney assets from SpartanDelta Corp . ("Spartan") onJune 20, 2023 (the "Spin-Out"). - Logan raised net equity proceeds of
$102.2 million in the third quarter through completion of the previously announced private placement and exercise of the transaction warrants issued in connection with the Spin-Out. - Production averaged 5,394 BOE per day (24% liquids) during the third quarter, up from 5,015 BOE per day (22% liquids) in the second quarter of 2023. The first two wells drilled at Simonette were brought on stream in September and did not contribute meaningful volumes to the average reported for the third quarter. The increase in production compared to the previous quarter is primarily due to the installation of additional field compression at
Pouce Coupe . - The Company generated
$5.2 million of Adjusted Funds Flow for the three months endedSeptember 30, 2023 , an increase of 64% compared to$3.1 million in the previous quarter, primarily driven by the increase in oil and gas sales, net of royalties. - Capital Expenditures before A&D were
$33.5 million for the three months endedSeptember 30, 2023 , of which Logan spent$3.5 million on seismic and land,$27.3 million on drilling and completions,$1.7 million on equipping and facilities and$0.9 million on production optimization projects. Additionally, Logan incurred$5.1 million of acquisition costs during the quarter to expand its undeveloped acreage position at Simonette and to acquire certain equipment inventory to be used in its 2023 and 2024 capital program. - Logan exited the third quarter with
$90.0 million of cash on hand and access to a$15.0 million revolving demand credit facility which is currently undrawn. The Company is well positioned to execute on its 2023 and 2024 capital expenditure programs. - Since commencing operations, Logan has added 62.25 net sections of land around our core area of Simonette, consisting of 32.75 net sections of
Montney acreage and 29.5 net sections of land in non-Montney plays on and surrounding our existing asset base. Within theMontney acreage added, Logan has acquired a 14 net section contiguous block of land in the Lator area west of Simonette which Logan plans to drill this winter.
The table below summarizes the Company's financial and operating results for the three months ended
(CA$ thousands, except as otherwise noted) | Three months ended |
FINANCIAL HIGHLIGHTS | |
Oil and gas sales | 17,488 |
Net loss and comprehensive loss | (10,708) |
$ per common share, basic and diluted | (0.03) |
Cash provided by operating activities | 5,158 |
Adjusted Funds Flow (1) | 5,159 |
Cash used in investing activities | 17,307 |
Capital Expenditures before A&D (1) | 33,536 |
Acquisitions | 5,144 |
Total assets | 218,390 |
Working capital surplus | 67,374 |
Shareholders' equity | 162,165 |
Common shares outstanding (000s), end of period (2) | 465,537 |
OPERATING HIGHLIGHTS AND NETBACKS (5) | |
Average daily production | |
Crude oil (bbls/d) | 782 |
Condensate (bbls/d) (3) | 243 |
Natural gas liquids (bbls/d) (3) | 273 |
Natural gas (mcf/d) | 24,573 |
BOE/d | 5,394 |
% Liquids (4) | 24 % |
Average realized prices | |
Crude oil ($/bbl) | 108.60 |
Condensate ($/bbl) (3) | 105.22 |
Natural gas liquids ($/bbl) (3) | 50.65 |
Natural gas ($/mcf) | 2.67 |
Combined average ($/BOE) | 35.24 |
Netbacks ($/BOE) (5) | |
Oil and gas sales | 35.24 |
Processing and other revenue | 1.76 |
Royalties | (5.85) |
Operating expenses | (15.80) |
Transportation expenses | (4.41) |
Operating Netback ($/BOE) (5) | 10.94 |
General and administrative expenses | (2.52) |
Financing income (6) | 1.98 |
Settlement of decommissioning obligations | (0.01) |
Adjusted Funds Flow Netback ($/BOE) (5) | 10.39 |
(1) | "Adjusted Funds Flow" and "Capital Expenditures before A&D" do not have standardized meanings under IFRS, refer to "Non-GAAP Measures and Ratios" section of this press release. |
(2) | Refer to "Share Capital" section of this press release. |
(3) | Condensate is a natural gas liquid ("NGL") as defined by NI 51-101. See "Other Measurements". |
(4) | "Liquids" includes crude oil, condensate and NGLs. |
(5) | "Netbacks" are non-GAAP financial ratios calculated per unit of production. "Operating Netback", and "Adjusted Funds Flow Netback" do not have standardized meanings under IFRS, refer to "Non-GAAP Measures and Ratios" section of this press release. |
(6) | Excludes non-cash accretion of decommissioning obligations. |
Logan began drilling operations in July at Simonette with a well in the North Simonette oil play segment (the "5-11 well") which was completed in August and began flowback in September. From there, the rig moved to South Simonette in August to drill a single well within the gas-condensate play segment (the "14-33 well") which was completed and began flowback in September. The rig then moved to
North Simonette 5-11 Performance
The Logan 5-11 well is offsetting a 2012 vintage well (the "16-12 legacy well") that was completed with a 12 stage oil frac and 885 tonnes of proppant across 1,942 meters of horizontal. The 16-12 legacy well achieved peak monthly production of 120 bbls/d of oil and is expected to have ultimate recovery of 210 mbbl of oil, 4.7 mbbl of NGLs and 0.62 bcf of sales gas (318 mBOE with 68% liquids)1.
The Logan 5-11 well was completed with a high intensity frac consisting of 207 stages and 8,275 tonnes of proppant across 2,914 meters of horizontal. For the month of October, 5-11 averaged 494 bbls/d of oil, 8 bbls/d of NGLs and 1.4 mmcf/d of sales gas (732 BOE/d with 69% liquids)2. As of
Initial production results from the 5-11 well exceeded our Previous H2 2023 Guidance (defined herein) assumptions by 35%. While the production results are early, Logan is encouraged by the results to date and believes that North Simonette will be a highly economic and material play segment for the Company going forward.
South Simonette 14-33 Performance
The Logan 14-33 well is offsetting the top performing legacy well in South Simonette (the "16-33 legacy well") that was completed in 2017 with a 70 stage frac and 3,150 tonnes of proppant across 2,937 meters of horizontal. The 16-33 legacy well achieved peak monthly production of 318 bbls/d of condensate, 45 bbls/d of NGLs and 5.9 mmcf/d of sales gas (1,352 BOE/d with 27% liquids) and is expected to have an ultimate recovery of 253 mbbl of condensate, 54 mbbl of NGLs and 7.1 bcf of sales gas (1,493 mBOE with 21% liquids) 3.
The Logan 14-33 well was completedwith 125 stages and 7,378 tonnes of proppant across 2,974 meters of horizontal. Importantly, the 14-33 well was landed 35 meters deeper in the
For the month of October, 14-33 averaged 528 bbls/d of condensate, 47 bbls/d of NGLs and 6.1 mmcf/d of sales gas (1,598 BOE/d with 36% liquids) 4. As of
For context, the initial gas rate of 14-33 is equivalent to that of the best legacy well in the field, but 14-33's liquids ratio of 87 bbl/mmcf is ~60% higher than the offsetting legacy well's initial liquids ratio and substantially higher than the average legacy well.
Initial production results from the 14-33 well exceeded our Previous H2 2023 Guidance assumptions by 81%, with the condensate rate exceeding our guidance assumptions by over 145%. Logan is also very encouraged by these early results in South Simonette. To date, the new deeper landing depth and more intense completion is yielding increased condensate production consistent with our hypothesis.
On the back of these well results, Logan took advantage of a rig coming available in the area and has commenced drilling again with a three well pad spud at South Simonette on
__________________________ | |
1 | 100/16-12-064-26W5/00 well; P+PDP EUR as per the McDaniel Report. See "Reserves Disclosure". |
2 | Producing day rate, well produced for 646 hours in October. |
3 | 100/16-33-061-27W5/00 well; P+PDP EUR as per the McDaniel Report. See "Reserves Disclosure". |
4 | Producing day rate, well produced for 721 hours in October. |
Logan is pleased to provide increased guidance for the second half of 2023 ("Updated H2 2023 Guidance") as well as the Company's preliminary budget for 2024 ("2024 Guidance").
On the strength of its initial well results in Simonette, the Company has raised its H2 2023 guidance to 6,000 BOE/d (previously 5,000 BOE/d). For 2024, the Company's Board of Directors has approved an initial capital budget of
At Simonette, Logan plans to drill, complete and bring onstream four 100% working interest
At
At
The following table summarizes Logan's 2024 Guidance, along with Updated H2 2023 Guidance as compared to previous guidance provided as part of the Company's press release dated
Previous | Updated H2 2023 | % Change |
| |
Average production (BOE/d) (1) | 5,000 | 6,000 | 20 | 8,700 |
% Liquids | 26 % | 28 % | 8 | 31 % |
Forecast Average Commodity Prices (2) | ||||
WTI crude oil price (US$/bbl) | 70.00 | 78.63 | 12 | 75.00 |
AECO natural gas price ($/GJ) | 2.50 | 2.40 | (4) | 2.75 |
Average exchange rate (US$/CA$) | 1.32 | 1.36 | 3 | 1.375 |
Operating Netback ($/BOE) (1)(3) | 10.75 | 15.55 | 45 | 22.52 |
Adjusted Funds Flow ($MM) (3) | 8 | 15 | 88 | 64 |
Capital Expenditures before A&D ($MM) | 75 | 75 | - | 120 |
Acquisitions, net of dispositions (4) | - | 5 | nm | - |
Working capital surplus (deficit), end of year ($MM) (5)(6) | 42 | 36 | (14) | (20) |
Common shares outstanding, end of year (MM) (6) | 484.9 | 465.5 | (4) | 465.5 |
(1) | Additional information regarding the assumptions used in the forecasted average production, Operating Netbacks and Adjusted Funds Flow are provided under "Reader Advisories" below. |
(2) | Changes in forecast commodity prices, exchange rates, differences in the amount and timing of capital expenditures, and variances in average production estimates can have a significant impact on the key performance measures included in Logan's guidance. The Company's actual results may differ materially from these estimates. Holding all other assumptions constant, a |
(3) | "Operating Netback", "Adjusted Funds Flow", and "Capital Expenditures before A&D" do not have standardized meanings under IFRS, see "Reader Advisories". |
(4) | Acquisitions and/or dispositions are included in the Company's guidance upon reaching a definitive agreement. |
(5) | The forecasted working capital deficit of |
(6) | The forecasted working capital surplus and forecast number of common shares outstanding at the end of 2023 per the Company's Previous H2 2023 Guidance assumed that 100% of the transaction warrants issued in connection with the Spin-Out would be exercised prior to expiry on |
The increase in average production forecast for H2 2023 to 6,000 BOE per day is reflective of new wells drilled both exceeding initial production type curves, as well as these wells coming on production earlier than originally estimated. The forecasted working capital surplus for year-end 2023 decreased as a result of 19.4 million transaction warrants that expired unexercised (which resulted in less dilution to the share count than originally anticipated), as well as unbudgeted land acquisitions completed by the Company, offset by the forecasted increase in Adjusted Funds Flow. The 2024 budget of 8,700 BOE per day assumes all new pads come onstream in mid 2024; Logan expects to exit 2024 above 10,000 BOE per day (Q4 average production5).
__________________________ |
5 10,000 boe/d Q4 2024 estimated production comprised of 70% Gas, 4% NGLs, 12% Condensate and 14% Oil. |
On
Logan is a growth-oriented exploration, development and production company formed through the spin-out of Spartan's early stage
Non-GAAP Measures and Ratios
This press release contains certain financial measures and ratios which do not have standardized meanings prescribed by International Financial Reporting Standards ("IFRS") or Generally Accepted Accounting Principles ("GAAP"). As these non-GAAP financial measures and ratios are commonly used in the oil and gas industry, Logan believes that their inclusion is useful to investors. The reader is cautioned that these amounts may not be directly comparable to measures for other companies where similar terminology is used.
The non-GAAP measures and ratios used in this press release, represented by the capitalized and defined terms outlined below, are used by Logan as key measures of financial performance and are not intended to represent operating profits nor should they be viewed as an alternative to cash provided by operating activities, net income or other measures of financial performance calculated in accordance with IFRS.
The definitions below should be read in conjunction with the "Non-GAAP and Other Financial Measures" section of the Company's MD&A dated
Operating Income and Operating Netback
Operating Income, a non-GAAP financial measure, is a useful supplemental measure that provides an indication of the Company's ability to generate cash from field operations, prior to administrative overhead, financing and other business expenses. "Operating Income" is calculated by Logan as oil and gas sales, net of royalties, plus processing and other revenue, less operating and transportation expenses.
The Company refers to Operating Income expressed per unit of production as an "Operating Netback" which is a non-GAAP financial ratio. Logan considers Operating Netback an important measure to evaluate its operational performance as it demonstrates its field level profitability relative to current commodity prices.
Adjusted Funds Flow
Cash provided by operating activities is the most directly comparable measure to Adjusted Funds Flow. "Adjusted Funds Flow" is reconciled to cash provided by operating activities by excluding changes in non-cash working capital, adding back transaction costs on acquisitions (if applicable). Logan utilizes Adjusted Funds Flow as a key performance measure in the Company's annual financial forecasts and public guidance.
The Company refers to Adjusted Funds Flow expressed per unit of production as an "Adjusted Funds Flow Netback".
Capital Expenditures before A&D
"Capital Expenditures before A&D" is used by Logan to measure its capital investment level compared to the Company's annual budgeted capital expenditures for its organic drilling program. It includes capital expenditures on exploration and evaluation assets and property, plant and equipment, before acquisitions and dispositions. The directly comparable GAAP measure to capital expenditures is cash used in investing activities.
Capital Management Measures
Working capital
Management uses working capital as a measure to assess the Company's financial position. The working capital surplus (deficit) is calculated as current assets less current liabilities determined in accordance with GAAP.
Supplementary Financial Measures
The supplementary financial measures used in this press release (primarily average sales price per product type and certain per BOE and per share figures) are either a per unit disclosure of a corresponding GAAP measure, or a component of a corresponding GAAP measure, presented in the financial statements. Supplementary financial measures that are disclosed on a per unit basis are calculated by dividing the aggregate GAAP measure (or component thereof) by the applicable unit for the period. Supplementary financial measures that are disclosed on a component basis of a corresponding GAAP measure are a granular representation of a financial statement line item and are determined in accordance with GAAP.
Other Measurements
All dollar figures included herein are presented in Canadian dollars, unless otherwise noted. This press release contains various references to the abbreviation "BOE" which means barrels of oil equivalent. Where amounts are expressed on a BOE basis, natural gas volumes have been converted to oil equivalence at six thousand cubic feet (Mcf) per barrel (bbl). The term BOE may be misleading, particularly if used in isolation. A BOE conversion ratio of six thousand cubic feet per barrel is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead and is significantly different than the value ratio based on the current price of crude oil and natural gas. This conversion factor is an industry accepted norm and is not based on either energy content or current prices. Such abbreviation may be misleading, particularly if used in isolation.
References to "oil" in this press release include light crude oil, medium crude oil, heavy oil and tight oil combined. NI 51-101 includes condensate within the product type of "natural gas liquids". References to "natural gas liquids" or "NGLs" include pentane, butane, propane and ethane. References to "gas" or "natural gas" relates to conventional natural gas. References to "liquids" includes crude oil, condensate and NGLs.
References in this press release to peak rates, peak monthly production, producing day rates and other short-term production rates are useful in confirming the presence of hydrocarbons, however such rates are not determinative of the rates at which such wells will commence production and decline thereafter and are not indicative of long-term performance or of ultimate recovery. While encouraging, readers are cautioned not to place reliance on such rates in calculating the aggregate production of Logan.
Assumptions for Guidance
Logan expects production to average approximately 6,000 BOE/d for the second half of 2023 (previously 5,000 BOE/d). The significant assumptions used in the forecast of Operating Netbacks and Adjusted Funds Flow for the Company's 2024 Guidance, the Updated H2 2023 Guidance and Previous H2 2023 Guidance are summarized below.
Production Guidance | Previous | Updated H2 2023 |
| 2024 |
Crude Oil (bbls/d) | 800 | 1,000 | 25 | 1,535 |
Condensate (bbls/d) | 300 | 435 | 45 | 845 |
Crude oil and condensate (bbls/d) | 1,100 | 1,435 | 30 | 2,380 |
NGLs (bbls/d) | 180 | 260 | 44 | 315 |
Natural gas (mcf/d) | 22,320 | 25,830 | 16 | 36,025 |
Combined average (BOE/d) | 5,000 | 6,000 | 20 | 8,700 |
% Liquids | 26 % | 28 % | 8 | 31 % |
Financial Guidance ($/BOE) | Previous | Updated H2 2023 | % Change |
|
Oil and gas sales | 34.75 | 38.61 | 11 | 42.35 |
Processing and other revenue | 1.75 | 1.52 | (13) | 0.94 |
Royalties | (4.30) | (5.64) | 31 | (4.67) |
Transportation expenses | (3.95) | (4.19) | 6 | (3.60) |
Operating expenses | (17.50) | (14.75) | (16) | (12.50) |
Operating Netback | 10.75 | 15.55 | 45 | 22.52 |
General and administrative expenses | (2.65) | (2.40) | (9) | (1.85) |
Financing income (expenses) | 1.45 | 1.32 | (9) | (0.19) |
Settlement of decommissioning obligations | (0.65) | (0.50) | (23) | (0.54) |
Adjusted Funds Flow | 8.90 | 13.97 | 57 | 19.94 |
Share Capital
Common shares of Logan trade on the
As of the date hereof, there are 465.5 million common shares outstanding. There are no preferred shares or special shares outstanding. Logan's convertible securities outstanding as of the date of this press release include: 64.3 million common share purchase warrants with an exercise price of
Reserves Disclosure
All P+PDP EUR information contained in this press release is derived from the report prepared by
Certain statements contained within this press release constitute forward-looking statements within the meaning of applicable Canadian securities legislation. All statements other than statements of historical fact may be forward-looking statements. Forward-looking statements are often, but not always, identified by the use of words such as "anticipate", "budget", "plan", "endeavor", "continue", "estimate", "evaluate", "expect", "forecast", "monitor", "may", "will", "can", "able", "potential", "target", "intend", "consider", "focus", "identify", "use", "utilize", "manage", "maintain", "remain", "result", "cultivate", "could", "should", "believe" and similar expressions. Logan believes that the expectations reflected in such forward-looking statements are reasonable as of the date hereof, but no assurance can be given that such expectations will prove to be correct and such forward-looking statements should not be unduly relied upon. Without limitation, this press release contains forward-looking statements pertaining to: Logan's Updated H2 2023 Guidance and 2024 Guidance, including with respect to drilling, completions, tie-ins and infrastructure; the Company's opportunity rich assets; the assumption that new gas processing commitments at
The forward-looking statements and information are based on certain key expectations and assumptions made in respect of Logan including expectations and assumptions concerning the business plan of Logan, the timing of and success of future drilling, development and completion activities, the performance of existing wells, the performance of new wells, the availability and performance of facilities and pipelines, the geological characteristics of Logan's properties, the successful integration of the recently acquired assets into Logan's operations, the successful application of drilling, completion and seismic technology, prevailing weather conditions, prevailing legislation affecting the oil and gas industry, prevailing commodity prices, price volatility, price differentials and the actual prices received for Logan's products, impact of inflation on costs, royalty regimes and exchange rates, the application of regulatory and licensing requirements, the availability of capital, labour and services, the creditworthiness of industry partners and the ability to source and complete acquisitions.
Although Logan believes that the expectations and assumptions on which such forward-looking statements and information are based are reasonable, undue reliance should not be placed on the forward-looking statements and information because Logan can give no assurance that they will prove to be correct. By its nature, such forward-looking information is subject to various risks and uncertainties, which could cause the actual results and expectations to differ materially from the anticipated results or expectations expressed. These risks and uncertainties include, but are not limited to, fluctuations in commodity prices, changes in industry regulations and political landscape both domestically and abroad, wars (including
This press release contains future-oriented financial information and financial outlook information (collectively, "FOFI") about Logan's prospective results of operations and production, including expectations to exit 2024 above 10,000 BOE per day, organic growth, operating costs, capital expenditures, Adjusted Funds Flow, working capital, Operating Netback, Logan's Updated H2 2023 Guidance and 2024 Guidance and components thereof, all of which are subject to the same assumptions, risk factors, limitations, and qualifications as set forth in the above paragraphs. FOFI contained in this document was approved by management as of the date of this document and was provided for the purpose of providing further information about Logan's proposed business activities in 2023 and 2024. Logan and its management believe that FOFI has been prepared on a reasonable basis, reflecting management's best estimates and judgments, and represent, to the best of management's knowledge and opinion, the Company's expected course of action. However, because this information is highly subjective, it should not be relied on as necessarily indicative of future results. Logan disclaims any intention or obligation to update or revise any FOFI contained in this document, whether as a result of new information, future events or otherwise, unless required pursuant to applicable law. Readers are cautioned that the FOFI contained in this document should not be used for purposes other than for which it is disclosed herein. Changes in forecast commodity prices, differences in the timing of capital expenditures, and variances in average production estimates can have a significant impact on the key performance measures included in Logan's guidance. The Company's actual results may differ materially from these estimates.
Neither
A&D | acquisitions and dispositions |
AECO | |
bbl | barrel |
bbls/d | barrels per day |
bcf | one billion cubic feet |
BOE | barrels of oil equivalent |
BOE/d | barrels of oil equivalent per day |
CA$ or CAD | Canadian dollar |
ESG | Environment, Social and Governance |
GJ | gigajoule |
H2 2023 | six months ending |
mbbl | one thousand barrels |
mBOE | one thousand barrels of oil equivalent |
mcf | one thousand cubic feet |
mcf/d | one thousand cubic feet per day |
mmbtu | one million British thermal units |
mmcf | one million cubic feet |
MD&A | refers to Management's Discussion and Analysis of the Company dated |
MM | millions |
$MM | millions of dollars |
MPa | megapascal unit of pressure |
NGL(s) | natural gas liquids |
nm | "not meaningful", generally with reference to a percentage change |
NI 51-101 | National Instrument 51-101 – Standards of Disclosure for Oil and Gas Activities |
NYMEX | |
P+PDP EUR | proved plus probable developed producing reserves estimated ultimate recovery |
TSXV | |
US$ or USD | |
WTI | West Texas Intermediate, the reference price paid in |
SOURCE
© Canada Newswire, source